F 
1.82
+1.68%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$301.3m
FY2016FY2025
Net income
A$272.4m
FY2016FY2025
Free cash flow
A$50.9m
FY2016FY2025
Shareholders' equity
A$368.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$301.3m | A$115.1m | A$33.1m | A$16.5m | A$97,000 | A$433,000 | A$4.3m | A$1.4m | A$1.9m | A$2.4m |
| Operating income | A$89.5m | A$13.5m | A$1.1m | −A$2.8m | −A$5.2m | −A$7.3m | −A$5.2m | −A$5.2m | −A$4.5m | −A$5.4m |
| Net income | A$272.4m | A$3.0m | −A$2.8m | −A$4.1m | −A$6.7m | −A$7.9m | −A$2.1m | −A$4.2m | −A$6.2m | −A$3.2m |
| Diluted earnings per share | 0.95 | 0.01 | -0.01 | -0.01 | -0.04 | -0.04 | -0.01 | -0.02 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$442.7m | A$323.6m | A$246.8m | A$174.4m | A$151.1m | A$130.4m | A$116.3m | A$119.1m | A$122.2m | A$129.2m |
| Cash and short-term investments | A$159.7m | A$16.5m | A$1.2m | A$18.9m | A$27.3m | A$19.9m | A$13.9m | A$26.8m | A$36.4m | A$48.4m |
| Total liabilities | A$74.7m | A$228.0m | A$154.2m | A$79.0m | A$51.5m | A$50.1m | A$28.1m | A$28.9m | A$27.8m | A$28.6m |
| Debt | A$4.5m | A$160.1m | A$98.4m | A$35.6m | A$20.2m | A$20.1m | A$156,000 | A$1.7m | A$1.5m | A$1.5m |
| Shareholders' equity | A$368.1m | A$95.6m | A$92.6m | A$95.4m | A$99.6m | A$80.3m | A$88.2m | A$90.2m | A$94.4m | A$100.6m |
| Shares outstanding | 287m | 287m | 287m | 287m | 183m | 183m | 183m | 183m | 183m | 183m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$130.9m | A$29.4m | −A$1.4m | −A$4.1m | −A$4.8m | −A$4.1m | −A$3.0m | −A$1.9m | −A$2.4m | −A$2.1m |
| Capital spending | −A$80.1m | −A$62.8m | −A$70.4m | −A$19.4m | −A$13.2m | −A$10.1m | −A$14.0m | −A$7.9m | −A$9.6m | −A$8.8m |
| Free cash flow | A$50.9m | −A$33.3m | −A$71.7m | −A$23.5m | −A$18.0m | −A$14.1m | −A$17.1m | −A$9.8m | −A$12.0m | −A$11.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$256.4m | A$223.5m | A$77.7m | A$73.9m | A$41.2m | A$28.4m | A$4.7m | A$16.5m |
| Operating income | A$113.4m | A$79.5m | A$10.0m | A$43.4m | −A$10.3m | A$7.2m | −A$6.1m | −A$655,000 |
| Net income | A$85.8m | A$51.1m | A$221.4m | A$28.9m | −A$25.9m | A$10.2m | −A$13.0m | −A$634,000 |
| Diluted earnings per share | 0.30 | 0.18 | 0.77 | 0.10 | -0.09 | 0.04 | -0.05 | -0.00 |
| Cash from operations | A$87.0m | A$137.0m | −A$6.0m | A$36.0m | −A$7.0m | A$5.0m | −A$7.0m | −A$1.0m |
| Capital spending | −A$11.0m | −A$68.0m | −A$11.0m | −A$10.0m | −A$4.0m | −A$17.0m | −A$52.0m | −A$13.0m |
| Free cash flow | A$76.0m | A$69.0m | −A$17.0m | A$26.0m | −A$11.0m | −A$12.0m | −A$59.0m | −A$14.0m |
| Total assets | A$558.8m | A$442.7m | A$372.7m | A$323.6m | A$251.2m | A$246.8m | A$216.1m | A$174.4m |
| Cash and short-term investments | A$217.1m | A$159.7m | A$74.2m | A$16.5m | A$6.6m | A$1.2m | A$8.8m | A$18.9m |
| Debt | A$1.1m | A$4.5m | A$6.8m | A$160.1m | A$120.8m | A$98.4m | A$91.4m | A$35.6m |
| Shareholders' equity | A$453.9m | A$368.1m | A$317.0m | A$95.6m | A$66.7m | A$92.6m | A$82.4m | A$95.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 163.1% | 270.2% | 52.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.7% | 21.7% | 19.0% | 13.0% |
| Net margin | 66.2% | 57.6% | 54.4% | 48.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.2 | 16.2 | -18.9 | -17.7 | -10.7 | -7.9 | -19.1 | -7.6 | -9.4 | -23.5 |
| Price to sales | 2.9 | 0.4 | 1.6 | 4.4 | — | 143.5 | 9.1 | 22.9 | 30.1 | 31.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 19 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.