GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Flywire FLYW · USD

Information Technology · US listing · 🇺🇸 United States

Compare

22.13

+2.60%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$623.0m

FY2019FY2025

Net income

$13.5m

FY2019FY2025

Free cash flow

$98.8m

FY2019FY2025

Shareholders' equity

$835.2m

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue$623.0m$492.1m$403.1m$289.4m$201.1m$131.8m$94.9m
Research and development$70.2m$66.6m$62.0m$50.3m$31.3m$24.5m$15.0m
Operating income$20.0m−$7.3m−$21.5m−$36.1m−$23.9m−$15.7m−$17.1m
Net income$13.5m$2.9m−$8.6m−$39.3m−$28.1m−$11.1m−$20.1m
Diluted earnings per share0.110.02-0.07-0.36-0.27-0.12-1.26

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets$1.25bn$1.12bn$1.08bn$674.3m$639.7m$271.4m$141.0m
Cash and short-term investments$355.0m$611.1m$654.6m$349.2m$385.4m$104.1m$86.0m
Total liabilities$418.1m$307.7m$293.6m$192.4m$157.3m$353.2m$216.3m
Debt$1.3m———$25.9m$26.3m$25.9m
Shareholders' equity$835.2m$814.8m$786.1m$481.9m$482.3m−$81.8m−$75.3m
Shares outstanding128m124m129m108m105m89m16m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operations$100.2m$91.5m$80.6m$4.9m$17.1m−$14.2m$4.1m
Capital spending−$1.4m−$924,000−$6.0m−$7.1m−$6.7m−$2.1m−$3.7m
Free cash flow$98.8m$90.5m$74.6m−$2.2m$10.4m−$16.4m$325,000
Dividends paid———−$2.6m——−$10.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$167.4m$187.8m$157.0m$198.9m$130.8m$132.7m$117.4m$156.7m
Operating income−$2.8m$10.8m−$965,000$32.3m−$7.7m−$1.1m−$5.8m$20.3m
Net income−$8.1m$12.5m$33,000$29.6m−$12.0m−$4.2m−$15.9m$38.9m
Diluted earnings per share-0.070.100.000.23-0.09-0.03-0.130.31
Cash from operations$21.0m−$15.0m$4.0m$150.0m$24.0m−$78.0m−$41.0m$191.0m
Capital spending−$3.0m−$3.0m——−$2.0m−$1.0m——
Free cash flow$18.0m−$18.0m——$22.0m−$79.0m——
Total assets$1.16bn$1.16bn$1.25bn$1.26bn$1.11bn$1.06bn$1.12bn$1.24bn
Cash and short-term investments$294.2m$325.1m$355.0m$377.3m$274.2m$255.3m$611.1m$681.1m
Debt—$1.5m$1.3m$16.2m$61.4m$61.6m$1.7m$1.5m
Shareholders' equity$816.6m$852.2m$835.2m$829.1m$792.4m$784.3m$814.8m$843.2m

Financial ratios

Data as of 3 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin4.0%0.5%-4.4%-12.5%-11.9%-11.9%
Net margin2.2%0.6%-2.1%-13.6%-14.0%-8.4%
Return on equity1.6%0.4%-1.1%-8.2%-5.8%13.6%
Return on assets1.1%0.3%-0.8%-5.8%-4.4%-4.1%
Free cash flow yield4.1%3.8%3.4%0.6%1.2%-0.7%
Revenue growth26.6%22.1%39.3%43.9%52.6%38.8%
Earnings growth365.4%-133.9%-78.2%40.1%152.9%-44.8%
Current ratio1.50x2.63x2.98x2.54x3.76x1.68x
Debt to equity0.00x0.00x0.00x0.00x0.25x-1.21x
Equity ratio66.6%72.6%72.8%71.5%75.4%-30.1%
Interest coverage7.08x4.46x-4.80x-29.85x-11.83x-6.22x
R&D as a share of sales11.3%13.5%15.4%17.4%15.6%18.6%
Buybacks as a share of market value-2.6%3.4%-19.2%-2.7%-18.1%-457.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue29.6%36.8%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin1.1%-2.5%-4.0%—
Net margin1.5%-1.7%-3.3%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings134.0—-218.2-42.1-89.4
Price to sales2.93.34.75.812.6

Market value over time

28 May 2021 to 2 Nov 2026, in USD

$721.1m$2.39bn

Share price return

Finished calendar years

20252024202320222021
Return13%-14%12%-35%-6%

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.