F 
0.36
+14.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$42.1m
FY2017FY2026
Net income
−$7.4m
FY2017FY2026
Free cash flow
−$6.4m
FY2017FY2026
Shareholders' equity
$2.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $42.1m | $66.4m | $60.8m | $66.5m | $42.3m | $26.3m | $16.8m | $9.3m | $4.1m | $902,000 |
| Gross profit | $12.7m | $21.7m | $17.2m | $15.9m | $7.3m | $5.8m | $2.2m | $549,000 | −$795,000 | −$720,000 |
| Research and development | $2.8m | $4.5m | $4.9m | $4.7m | $7.1m | $6.7m | $5.0m | $4.1m | $2.0m | $1.1m |
| Operating income | −$6.6m | −$5.0m | −$6.6m | −$6.4m | −$15.4m | −$13.5m | −$12.5m | −$11.2m | −$6.2m | −$4.2m |
| Net income | −$7.4m | −$6.7m | −$8.3m | −$7.7m | −$15.9m | −$12.8m | −$14.3m | −$12.4m | −$7.0m | −$4.4m |
| Diluted earnings per share | -0.38 | -0.40 | -0.50 | -0.47 | -0.99 | -0.80 | -1.23 | -2.43 | -1.38 | -1.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $24.2m | $34.8m | $32.3m | $35.7m | $29.1m | $26.3m | $14.0m | $7.2m | $5.4m | $1.9m |
| Cash and short-term investments | $305,000 | $1.3m | — | $2.4m | $485,000 | $4.7m | $726,000 | $102,000 | $2.7m | $121,000 |
| Total liabilities | $21.6m | $40.2m | $32.1m | $26.2m | $16.9m | $13.3m | $20.4m | $10.4m | $12.8m | $6.7m |
| Debt | $8.5m | $16.1m | — | $13.0m | $7.8m | $3.3m | $12.3m | $6.5m | $10.9m | $10.9m |
| Shareholders' equity | $2.6m | −$5.4m | $194,000 | $9.5m | $12.1m | $13.0m | −$6.4m | −$3.2m | −$7.4m | −$4.7m |
| Shares outstanding | 20m | 17m | 17m | 17m | 16m | 16m | 12m | 5m | 5m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.9m | $610,000 | −$4.8m | −$3.6m | −$23.9m | −$18.4m | −$8.3m | −$10.7m | −$6.5m | −$5.7m |
| Capital spending | −$509,000 | −$653,000 | −$853,000 | −$1.0m | −$797,000 | −$1.1m | −$323,000 | −$275,000 | −$85,000 | −$53,000 |
| Free cash flow | −$6.4m | −$43,000 | −$5.7m | −$4.6m | −$24.7m | −$19.5m | −$8.7m | −$11.0m | −$6.6m | −$5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.2m | $6.6m | $14.1m | $13.2m | $16.7m | $16.7m | $16.8m | $16.1m |
| Gross profit | $2.3m | $1.8m | $4.9m | $3.8m | $5.8m | $5.3m | $5.5m | $5.2m |
| Operating income | −$6.3m | $1.2m | $795,000 | −$2.2m | −$760,000 | −$1.6m | −$1.5m | −$1.2m |
| Net income | −$2.3m | −$3.2m | $601,000 | −$2.6m | −$1.2m | −$1.9m | −$1.9m | −$1.7m |
| Diluted earnings per share | -0.12 | -0.16 | 0.04 | -0.15 | -0.07 | -0.12 | -0.11 | -0.10 |
| Cash from operations | — | −$1.0m | −$5.0m | — | −$1.0m | −$1.0m | $2.0m | — |
| Total assets | $24.2m | $25.6m | $30.1m | $29.7m | $34.8m | $30.6m | $29.0m | $30.6m |
| Cash and short-term investments | $305,000 | $372,000 | $928,000 | $1.6m | $1.3m | $505,000 | $883,000 | — |
| Debt | $7.2m | $6.4m | $5.7m | $10.7m | $15.5m | $12.9m | $11.6m | — |
| Shareholders' equity | $2.6m | $4.6m | $7.5m | −$3.3m | −$5.4m | −$4.4m | −$2.7m | −$1.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | 9.9% | 54.1% |
| Operating income | 1.0% | -13.3% | 4.9% |
| Net income | -1.3% | -10.3% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 28.7% | 26.5% | 24.2% |
| Operating margin | -10.7% | -10.4% | -17.6% | -27.3% |
| Net margin | -13.0% | -12.8% | -19.3% | -30.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -3.2 | -2.0 | -5.7 | -2.6 | -3.5 | -9.1 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.7 | 1.0 | 1.7 | 7.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | 31% | -54% | -25% | 6% | -67% | 215% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 12 Jul 2019
- 10-to-1 reverse split · 18 Aug 2017
- 100-to-1 reverse split · 11 Feb 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.