F 
52.40
-1.13%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.13bn
FY2016FY2025
Net income
€185.0m
FY2016FY2025
Free cash flow
€333.3m
FY2016FY2025
Shareholders' equity
€1.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.13bn | €1.05bn | €931.5m | €692.7m | €407.0m | €333.7m | €857.6m | €799.7m | €753.2m | €741.6m |
| Operating income | €346.7m | €310.9m | €274.8m | €158.8m | €20.7m | −€77.4m | €247.9m | €215.3m | €190.9m | €190.4m |
| Net income | €185.0m | €216.3m | €168.4m | €107.9m | €3.7m | −€72.8m | €158.9m | €137.3m | €114.7m | €102.6m |
| Diluted earnings per share | 2.21 | 2.58 | 2.01 | 1.29 | 0.04 | -0.87 | 1.89 | 1.63 | 1.37 | 1.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.41bn | €2.40bn | €2.19bn | €2.22bn | €2.07bn | €2.17bn | €2.30bn | €2.16bn | €2.06bn | €2.02bn |
| Total liabilities | €686.7m | €733.2m | €637.9m | €776.5m | €759.3m | €867.8m | €919.7m | €861.1m | €852.0m | €874.4m |
| Debt | — | €55.6m | €55.3m | €279.9m | €331.9m | €447.8m | €355.9m | €357.0m | €403.1m | €460.2m |
| Shareholders' equity | €1.57bn | €1.52bn | €1.42bn | €1.32bn | €1.21bn | €1.20bn | €1.28bn | €1.20bn | €1.12bn | €1.06bn |
| Shares outstanding | 84m | 84m | 84m | 84m | 84m | 84m | 84m | 84m | 84m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €333.3m | €443.7m | €384.8m | €337.6m | €105.8m | −€23.0m | €373.0m | €291.2m | €277.9m | €255.1m |
| Capital spending | — | — | — | — | −€60.7m | −€99.2m | −€177.1m | −€144.8m | −€93.2m | −€88.4m |
| Free cash flow | €333.3m | €443.7m | €384.8m | €337.6m | €45.1m | −€122.1m | €196.0m | €146.3m | €184.7m | €166.7m |
| Dividends paid | −€138.4m | −€110.7m | −€64.6m | — | — | — | −€74.8m | −€57.1m | −€52.5m | −€42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €289.8m | €239.6m | €283.5m | €321.0m | €298.6m | €225.9m | €260.3m | €304.1m |
| Operating income | €104.6m | €56.3m | €71.5m | €129.3m | €96.8m | €49.2m | €49.5m | €123.0m |
| Net income | €71.1m | €37.2m | −€9.0m | €91.3m | €67.1m | €35.6m | €29.3m | €89.7m |
| Diluted earnings per share | 0.85 | 0.44 | -0.11 | 1.09 | 0.80 | 0.42 | 0.35 | 1.07 |
| Cash from operations | €78.0m | €68.0m | €65.0m | €110.0m | €61.0m | €95.0m | €121.0m | €143.0m |
| Total assets | €2.35bn | €2.44bn | €2.41bn | €2.44bn | €2.38bn | €2.47bn | €2.40bn | €2.34bn |
| Shareholders' equity | €1.54bn | €1.61bn | €1.57bn | €1.58bn | €1.49bn | €1.56bn | €1.52bn | €1.50bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 26.1% | 30.8% | 29.0% | 20.9% | -15.7% | -47.7% | — | — | — |
| Net margin | 16.4% | 20.5% | 18.1% | 15.6% | 0.9% | -21.8% | — | — | — |
| Return on equity | 11.8% | 14.2% | 11.8% | 8.2% | 0.3% | -6.0% | — | — | — |
| Return on assets | 7.7% | 9.0% | 7.7% | 4.8% | 0.2% | -3.3% | — | — | — |
| Free cash flow yield | — | — | — | — | 3.7% | 1.7% | 12.4% | 9.8% | — |
| Revenue growth | 7.2% | 13.0% | 34.5% | 70.2% | 22.0% | -61.1% | — | — | — |
| Earnings growth | -14.4% | 28.4% | 56.1% | 2787.8% | -105.1% | -145.8% | — | — | — |
| Current ratio | 1.59x | 1.65x | 1.54x | 1.73x | 1.21x | 0.87x | — | — | — |
| Debt to equity | — | — | — | 0.04x | 0.19x | 0.21x | 0.22x | 0.30x | 0.36x |
| Equity ratio | 65.1% | 63.4% | 64.8% | 59.5% | 58.3% | 55.4% | — | — | — |
| Interest coverage | 67.83x | 113.96x | 22.43x | 10.72x | -4.89x | -10.13x | — | — | — |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.7% | 27.6% | 4.5% |
| Operating income | 29.7% | — | 7.6% |
| Net income | 19.7% | — | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.1% | 28.7% | 22.8% | 24.3% |
| Net margin | 18.4% | 17.8% | 13.4% | 14.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | 20.6 | 25.4 | 25.1 | — | -35.1 | 19.9 | 21.1 | 24.6 | 19.8 |
| Price to sales | 4.1 | 4.2 | 4.6 | 3.9 | 5.5 | 7.7 | 3.7 | 3.6 | 3.8 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.65 | 1.65 | 1.32 | 0.77 | 0.89 | 0.68 | 0.625 | 0.50 |
- 4-for-1 split · 27 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.