F 
1.06
-0.93%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 805.6m
FY2016FY2025
Net income
THB 72.3m
FY2016FY2025
Free cash flow
THB 48.1m
FY2016FY2025
Shareholders' equity
THB 538.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 805.6m | THB 627.6m | THB 398.6m | THB 310.2m | THB 377.2m | THB 246.1m | THB 368.4m | THB 404.2m | THB 310.9m | THB 542.8m |
| Gross profit | THB 131.6m | THB 107.2m | THB 79.3m | THB 90.7m | THB 49.5m | THB 56.4m | THB 79.9m | THB 95.7m | THB 54.3m | THB 179.2m |
| Operating income | THB 80.5m | THB 51.8m | THB 21.2m | THB 39.4m | THB 6.0m | THB 11.9m | THB 40.1m | THB 54.6m | THB 13.0m | THB 181.9m |
| Net income | THB 72.3m | THB 46.6m | THB 20.9m | THB 24.1m | THB 5.4m | THB 9.9m | THB 32.9m | THB 44.0m | THB 18.9m | THB 115.9m |
| Diluted earnings per share | 0.16 | 0.10 | 0.05 | 0.06 | 0.01 | 0.03 | 0.09 | 0.12 | 0.05 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 661.8m | THB 683.0m | THB 550.6m | THB 543.2m | THB 495.4m | THB 469.4m | THB 506.6m | THB 571.1m | THB 491.6m | THB 403.4m |
| Cash and short-term investments | THB 327.5m | THB 311.4m | THB 239.5m | THB 212.4m | THB 153.6m | THB 230.0m | THB 291.7m | THB 320.1m | THB 329.8m | THB 267.3m |
| Total liabilities | THB 123.4m | THB 180.5m | THB 92.2m | THB 103.5m | THB 83.2m | THB 62.5m | THB 77.2m | THB 139.1m | THB 82.1m | THB 129.3m |
| Debt | — | THB 17,170 | THB 66,230 | THB 112,544 | THB 173,433 | THB 187,418 | THB 34.0m | THB 5.2m | — | — |
| Shareholders' equity | THB 538.4m | THB 502.6m | THB 458.4m | THB 439.7m | THB 412.3m | THB 406.9m | THB 429.4m | THB 431.9m | THB 409.5m | THB 274.0m |
| Shares outstanding | 444m | 444m | 400m | 400m | 360m | 360m | 360m | 360m | 360m | 360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 51.2m | THB 74.5m | THB 26.9m | THB 69.1m | −THB 76.0m | THB 26.3m | THB 44.7m | THB 14.9m | −THB 52.2m | THB 202.7m |
| Capital spending | −THB 3.1m | −THB 3.0m | −THB 986,403 | −THB 2.5m | −THB 293,344 | −THB 55.9m | −THB 37.1m | −THB 3.4m | −THB 2.3m | −THB 3.9m |
| Free cash flow | THB 48.1m | THB 71.6m | THB 25.9m | THB 66.6m | −THB 76.3m | −THB 29.7m | THB 7.6m | THB 11.5m | −THB 54.5m | THB 198.8m |
| Dividends paid | −THB 35.5m | −THB 2.5m | −THB 2.2m | — | — | −THB 32.4m | −THB 36.0m | −THB 21.6m | −THB 121.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 43.9m | THB 79.2m | THB 153.5m | THB 293.5m | THB 192.4m | THB 166.1m | THB 227.4m | THB 195.7m |
| Gross profit | THB 18.8m | THB 30.6m | −THB 1.1m | THB 83.8m | THB 36.5m | THB 19.0m | THB 35.9m | THB 31.3m |
| Operating income | THB 2.1m | THB 16.5m | −THB 16.2m | THB 67.0m | THB 25.2m | THB 6.6m | THB 23.6m | THB 18.3m |
| Net income | THB 3.3m | THB 13.9m | −THB 9.6m | THB 54.7m | THB 21.2m | THB 5.9m | THB 21.3m | THB 15.7m |
| Diluted earnings per share | 0.01 | 0.03 | -0.02 | 0.12 | 0.05 | 0.01 | 0.05 | 0.04 |
| Cash from operations | −THB 3.0m | THB 37.0m | THB 10.0m | THB 50.0m | −THB 34.0m | THB 9.0m | −THB 1.0m | THB 1.0m |
| Capital spending | — | — | −THB 1.0m | — | −THB 1.0m | — | — | −THB 1.0m |
| Free cash flow | — | — | THB 9.0m | — | −THB 35.0m | — | — | THB 0 |
| Total assets | THB 615.8m | THB 658.4m | THB 661.8m | THB 724.2m | THB 660.1m | THB 685.7m | THB 683.0m | THB 699.4m |
| Cash and short-term investments | — | THB 364.4m | THB 327.5m | THB 303.0m | THB 252.5m | THB 320.9m | THB 311.4m | THB 307.4m |
| Debt | — | — | — | — | — | THB 8,000 | THB 17,170 | THB 30,000 |
| Shareholders' equity | THB 511.1m | THB 552.3m | THB 538.4m | THB 548.0m | THB 493.3m | THB 507.6m | THB 502.6m | THB 481.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.5% | 26.8% | 5.8% |
| Operating income | 26.9% | 46.6% | -3.7% |
| Net income | 44.2% | 48.9% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 19.1% | 18.6% | 21.4% |
| Operating margin | 9.2% | 9.0% | 7.6% | 12.7% |
| Net margin | 8.3% | 7.7% | 6.5% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 7.5 | 20.0 | 18.4 | 93.0 | 30.4 | 12.3 | 11.5 | 36.2 |
| Price to sales | 0.7 | 0.6 | 1.1 | 1.4 | 1.3 | 1.2 | 1.1 | 1.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.012 | 0.006 | 0.073 | 0.081 | 0.049 |
- 10-for-9 split · 8 May 2024
- 10-for-9 split · 8 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.