GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Flowco Holdings FLOC · USD

Energy · US listing · 🇺🇸 United States

Compare

20.85

+3.94%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$759.7m

FY2022FY2025

Net income

$41.4m

FY2022FY2025

Free cash flow

$167.1m

FY2022FY2025

Shareholders' equity

$228.6m

FY2022FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022
Revenue$759.7m$535.3m$243.3m$148.6m
Gross profit$268.3m$180.0m$94.7m$56.9m
Operating income$149.8m$113.8m$78.3m$42.7m
Net income$41.4m$80.2m$58.1m$32.7m
Diluted earnings per share0.4610.410.646.06

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022
Total assets$1.65bn$1.59bn$392.1m$366.2m
Cash and short-term investments$4.5m$4.6m——
Total liabilities$288.4m$749.8m$258.3m$238.1m
Debt$188.7m$657.1m$238.7m$222.8m
Shareholders' equity$228.6m$839.1m$133.8m$128.1m
Shares outstanding90m8m91m5m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022
Cash from operations$294.4m$179.4m$81.9m$66.6m
Capital spending−$127.3m−$90.7m−$43.5m−$107.0m
Free cash flow$167.1m$88.7m$38.3m−$40.4m
Dividends paid−$35.3m−$230.5m−$52.5m−$37.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$235.9m$209.5m$197.2m$176.9m$193.2m$192.3m−$12.0m$189.4m
Gross profit−$73.1m$73.1m$68.8m$63.8m$69.9m$65.8m−$5.1m$88.6m
Operating income$41.2m$36.6m$42.5m$34.8m$37.2m$35.3m$3.9m$32.9m
Net income$30.9m$7.4m$17.2m$12.5m$5.5m$6.2m$63.0m$20.6m
Diluted earnings per share0.810.190.190.140.060.078.172.68
Cash from operations$95.0m$78.0m$87.0m$82.0m$82.0m$42.0m$62.0m$67.0m
Capital spending−$45.0m−$26.0m−$24.0m−$39.0m−$35.0m−$27.0m−$28.0m−$34.0m
Free cash flow$50.0m$52.0m$63.0m$43.0m$47.0m$15.0m$34.0m$33.0m
Total assets$1.92bn$1.90bn$1.65bn$1.69bn$1.61bn$1.61bn$1.59bn$1.62bn
Cash and short-term investments$19.2m$17.3m$4.5m$7.2m$9.3m$687,000$4.6m$23.1m
Debt$21.6m$349.4m$188.7m$243.1m$187.5m$200.7m$650.6m$318.2m
Shareholders' equity$365.1m$336.2m$228.6m$371.0m$150.3m−$370.1m$839.1m$299.5m

Financial ratios

Data as of 30 Oct 2026

FY2025FY2024FY2023FY2022
Gross margin35.3%33.6%38.9%38.3%
Operating margin19.7%21.3%31.8%28.5%
Net margin5.4%15.0%23.9%22.0%
Return on equity18.1%9.6%43.4%25.6%
Return on assets2.5%5.1%14.8%8.9%
Free cash flow yield23.4%61.2%6.9%—
Revenue growth41.9%120.0%63.7%—
Earnings growth-48.4%38.1%77.5%—
Current ratio3.34x3.26x4.46x3.39x
Debt to equity0.83x0.78x1.78x1.73x
Equity ratio13.9%52.8%34.1%35.0%
Interest coverage7.91x3.52x4.08x4.56x
Buybacks as a share of market value-309.5%75.7%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue74.5%——
Operating income51.9%——
Net income8.1%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin34.6%35.6%——

Valuation history

At each fiscal year end

FY2025
Price to earnings40.8
Price to sales2.3

Market value over time

31 Jan 2025 to 29 Oct 2026, in USD

$2.54bn$881.6m

Share price return

Finished calendar years

2025
Return-40%

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 21 Aug 2026.

FY2026FY2025
Paid in the year0.400.24

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.