F 
0.12
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$53.2m
FY2016FY2025
Net income
A$2.2m
FY2016FY2025
Free cash flow
A$7.4m
FY2016FY2025
Shareholders' equity
A$22.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$53.2m | A$51.0m | A$53.3m | A$55.7m | A$57.4m | A$58.8m | A$57.9m | A$51.9m | A$50.3m | A$52.7m |
| Operating income | A$696,000 | A$4.5m | A$4.8m | −A$5.5m | −A$3.1m | −A$298,000 | −A$511,000 | −A$407,000 | −A$4.6m | −A$580,000 |
| Net income | A$2.2m | −A$814,000 | A$189,000 | −A$5.4m | −A$2.3m | −A$646,000 | −A$1.6m | −A$1.5m | −A$4.8m | −A$1.2m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$77.7m | A$84.0m | A$88.7m | A$97.0m | A$105.3m | A$103.7m | A$98.0m | A$71.1m | A$68.7m | A$71.1m |
| Cash and short-term investments | A$22.9m | A$23.2m | A$21.2m | A$23.4m | A$30.3m | A$34.3m | A$32.0m | A$33.2m | A$31.9m | A$34.8m |
| Total liabilities | A$51.7m | A$57.2m | A$61.9m | A$70.6m | A$74.0m | A$74.5m | A$68.1m | A$40.0m | A$36.8m | A$35.7m |
| Debt | A$7.0m | A$12.4m | A$17.1m | A$21.2m | A$21.9m | A$25.0m | A$26.5m | A$121,000 | A$911,000 | A$1.2m |
| Shareholders' equity | A$22.8m | A$22.9m | A$23.2m | A$22.8m | A$27.7m | A$29.1m | A$29.9m | A$31.1m | A$31.9m | A$35.4m |
| Shares outstanding | 451m | 451m | 452m | 452m | 453m | 453m | 453m | 454m | 449m | 450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$7.7m | A$5.8m | A$1.9m | −A$4.2m | A$2.6m | A$7.9m | A$2.1m | −A$979,000 | −A$568,000 | A$4.5m |
| Capital spending | −A$285,000 | −A$92,000 | −A$53,000 | −A$149,000 | −A$8.1m | −A$249,000 | −A$227,000 | −A$83,000 | −A$303,000 | −A$428,000 |
| Free cash flow | A$7.4m | A$5.8m | A$1.8m | −A$4.3m | −A$5.4m | A$7.7m | A$1.8m | −A$1.1m | −A$871,000 | A$4.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$23.7m | A$26.1m | A$27.1m | A$26.1m | A$25.0m | A$26.2m | A$27.1m | A$26.4m |
| Operating income | −A$1.2m | −A$670,000 | A$3.6m | A$3.6m | A$957,000 | A$38,000 | A$23,000 | −A$2.7m |
| Net income | −A$2.2m | A$247,000 | A$1.9m | A$197,000 | −A$1.0m | A$538,000 | −A$349,000 | −A$2.3m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.01 |
| Cash from operations | — | — | A$6.0m | A$3.0m | A$2.0m | — | A$1.0m | −A$6.0m |
| Total assets | A$71.5m | A$77.7m | A$83.6m | A$84.0m | A$86.5m | A$88.7m | A$94.2m | A$97.0m |
| Cash and short-term investments | A$17.9m | A$22.9m | A$26.0m | A$23.2m | A$21.2m | A$21.2m | A$23.1m | A$23.4m |
| Debt | A$5.3m | A$7.0m | A$9.7m | A$12.4m | A$14.6m | A$17.1m | A$19.4m | A$21.2m |
| Shareholders' equity | A$20.2m | A$22.8m | A$24.3m | A$22.9m | A$22.1m | A$23.2m | A$22.7m | A$22.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -2.0% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | 2.1% | 0.3% | -1.5% |
| Net margin | 1.3% | -1.8% | -2.1% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.9 | -99.7 | 442.8 | -20.9 | -110.3 | -340.2 | -163.6 | -260.1 | -45.6 | -383.5 |
| Price to sales | 1.9 | 1.6 | 1.6 | 2.0 | 4.3 | 3.7 | 4.5 | 7.4 | 4.3 | 8.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.