F 
32.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£3.6m
FY2017FY2026
Net income
£1,000
FY2017FY2026
Free cash flow
−£515,000
FY2017FY2026
Shareholders' equity
£4.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £3.6m | £3.8m | £3.8m | £3.1m | £3.0m | £2.3m | £2.6m | £3.1m | £3.1m | £4.1m |
| Research and development | — | — | — | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Operating income | £6,000 | £155,000 | £1.6m | £211,000 | £24,000 | −£820,000 | −£24,000 | £275,000 | £272,000 | £717,000 |
| Net income | £1,000 | £153,000 | £282,000 | £233,000 | £152,000 | −£688,000 | £36,000 | £230,000 | £209,000 | £579,000 |
| Diluted earnings per share | 0.00 | 0.01 | 0.03 | 0.02 | 0.01 | -0.07 | 0.00 | 0.02 | 0.02 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £5.1m | £6.1m | £6.3m | £5.5m | £6.2m | £5.0m | £5.5m | £5.4m | £5.2m | £5.8m |
| Cash and short-term investments | £3.3m | £4.2m | £3.8m | £2.8m | £3.4m | £2.9m | £3.6m | £2.0m | £2.6m | £2.7m |
| Total liabilities | £866,000 | £1.7m | £1.8m | £1.3m | £2.2m | £1.6m | £1.3m | £1.2m | £1.0m | £1.5m |
| Debt | £42,000 | £231,000 | £312,000 | £427,000 | £1.0m | £577,000 | £561,000 | — | — | — |
| Shareholders' equity | £4.3m | £4.5m | £4.4m | £4.2m | £4.0m | £3.4m | £4.2m | £4.2m | £4.1m | £4.3m |
| Shares outstanding | 10m | 10m | 10m | 11m | 11m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£463,000 | £580,000 | £698,000 | −£13,000 | £322,000 | −£688,000 | £917,000 | −£458,000 | £275,000 | £364,000 |
| Capital spending | −£52,000 | −£4,000 | −£14,000 | −£5,000 | −£352,000 | −£18,000 | −£18,000 | −£18,000 | −£14,000 | −£14,000 |
| Free cash flow | −£515,000 | £576,000 | £684,000 | −£18,000 | −£30,000 | −£706,000 | £899,000 | −£476,000 | £261,000 | £350,000 |
| Dividends paid | −£231,000 | −£231,000 | −£77,000 | −£51,000 | −£46,000 | −£46,000 | −£161,000 | −£161,000 | −£368,000 | −£184,000 |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Jan 2024 | Oct 2023 | Jul 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.9m | £1.7m | £2.2m | £1.6m | £2.5m | £1.3m | £1.3m | £663,000 |
| Operating income | £3,000 | £3,000 | £819,000 | £610,000 | £1.0m | £510,000 | £553,000 | £6,500 |
| Net income | — | £1,000 | £100,000 | £53,000 | £248,000 | £124,000 | £10.3m | £17,000 |
| Diluted earnings per share | — | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.92 | 0.00 |
| Total assets | £5.1m | £5.2m | £6.1m | £5.4m | £6.3m | £6.3m | £4.9m | £4.9m |
| Cash and short-term investments | £3.3m | £3.5m | £4.2m | £3.8m | £3.8m | £3.8m | £2.6m | £2.6m |
| Debt | £42,000 | £130,000 | £211,000 | £120,000 | £120,000 | £120,000 | £141,000 | £141,000 |
| Shareholders' equity | £4.3m | £4.2m | £4.5m | £4.3m | £4.4m | £4.4m | £4.1m | £4.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 9.8% | -2.5% |
| Operating income | -69.5% | — | -38.1% |
| Net income | -83.7% | — | -50.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 13.5% | 5.9% | 8.4% |
| Net margin | 2.1% | 4.7% | 0.7% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 14.8 | 8.4 | 10.1 | 20.2 | -3.7 | 60.4 | 10.7 | 11.7 | 6.6 |
| Price to sales | 0.9 | 0.6 | 0.6 | 0.8 | 1.0 | 1.1 | 0.8 | 0.8 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.023 | 0.023 | 0.008 | 0.005 | 0.005 | 0.018 | 0.018 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.