F 
0.72
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹29.55bn
FY2014FY2023
Net income
−₹25.49bn
FY2014FY2023
Free cash flow
₹6.72bn
FY2014FY2023
Shareholders' equity
−₹18.81bn
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹29.55bn | ₹29.94bn | ₹22.49bn | ₹61.82bn | ₹56.24bn | ₹44.08bn | ₹38.00bn | ₹32.29bn | ₹30.64bn | ₹26.61bn |
| Operating income | −₹11.58bn | −₹11.77bn | −₹5.73bn | ₹3.3m | ₹3.5m | ₹2.77bn | ₹1.98bn | ₹1.87bn | ₹1.83bn | −₹1.16bn |
| Net income | −₹25.49bn | −₹25.49bn | −₹9.33bn | −₹530.4m | ₹1.89bn | ₹1.26bn | ₹450.0m | ₹294.7m | ₹185.5m | ₹232.8m |
| Diluted earnings per share | -126.31 | -125.24 | -46.29 | -2.63 | 9.55 | 6.50 | 2.36 | 1.55 | 0.98 | 1.26 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹44.63bn | ₹44.63bn | ₹62.27bn | ₹72.98bn | ₹50.61bn | ₹37.98bn | ₹41.03bn | ₹39.82bn | ₹39.49bn | ₹39.40bn |
| Cash and short-term investments | ₹932.6m | ₹932.6m | ₹877.9m | ₹624.0m | ₹1.69bn | ₹659.0m | ₹662.1m | ₹3.90bn | ₹4.03bn | ₹6.50bn |
| Total liabilities | ₹63.44bn | ₹63.44bn | ₹55.25bn | ₹56.60bn | ₹32.34bn | ₹22.69bn | ₹21.81bn | ₹23.58bn | ₹23.49bn | ₹26.49bn |
| Debt | ₹21.69bn | ₹21.69bn | ₹29.54bn | ₹27.57bn | ₹9.04bn | ₹7.61bn | ₹6.82bn | ₹11.41bn | ₹12.44bn | ₹13.56bn |
| Shareholders' equity | −₹18.81bn | −₹18.81bn | ₹7.01bn | ₹16.38bn | ₹18.27bn | ₹15.30bn | ₹19.22bn | ₹16.23bn | ₹16.00bn | ₹12.91bn |
| Shares outstanding | 202m | 204m | 202m | 202m | 198m | 194m | 190m | 190m | 189m | 185m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹6.83bn | ₹6.83bn | ₹3.03bn | ₹7.91bn | ₹5.62bn | ₹5.52bn | ₹2.88bn | ₹3.58bn | ₹2.31bn | −₹5.93bn |
| Capital spending | −₹118.0m | −₹118.0m | −₹690.0m | −₹4.85bn | −₹4.32bn | −₹4.63bn | −₹3.29bn | −₹2.26bn | −₹3.50bn | −₹17.37bn |
| Free cash flow | ₹6.72bn | ₹6.72bn | ₹2.34bn | ₹3.06bn | ₹1.30bn | ₹892.0m | −₹406.5m | ₹1.32bn | −₹1.19bn | −₹23.30bn |
| Dividends paid | — | — | — | −₹328.7m | −₹281.3m | −₹183.1m | −₹91.3m | −₹91.0m | −₹79.7m | −₹79.7m |
Latest quarters
By quarter end
| Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | Mar 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.78bn | ₹2.73bn | ₹5.69bn | ₹12.55bn | ₹8.33bn | ₹2.98bn | ₹8.04bn | ₹9.50bn |
| Operating income | −₹1.1m | −₹745.1m | −₹7.41bn | −₹288.1m | −₹1.2m | −₹2.55bn | −₹720.9m | −₹879.9m |
| Net income | −₹75.3m | −₹1.97bn | −₹18.44bn | −₹1.11bn | −₹2.09bn | −₹3.48bn | −₹1.49bn | −₹1.74bn |
| Diluted earnings per share | -0.37 | -9.70 | -90.63 | -5.52 | -10.38 | -17.26 | -7.39 | -8.60 |
| Cash from operations | ₹3.00bn | — | — | — | ₹2.86bn | — | — | — |
| Capital spending | −₹1.0m | — | −₹118.0m | — | −₹52.0m | — | −₹690.0m | — |
| Free cash flow | ₹2.99bn | — | — | — | ₹2.81bn | — | — | — |
| Total assets | ₹37.69bn | — | ₹44.63bn | — | ₹56.99bn | ₹56.99bn | ₹62.27bn | — |
| Cash and short-term investments | ₹936.2m | ₹934.3m | ₹932.6m | ₹714.3m | ₹1.18bn | ₹879.7m | ₹827.3m | ₹792.3m |
| Debt | ₹16.10bn | — | ₹18.82bn | — | ₹14.67bn | ₹6.09bn | ₹29.54bn | — |
| Shareholders' equity | −₹20.26bn | −₹18.81bn | −₹18.81bn | ₹1.42bn | ₹1.42bn | ₹7.01bn | ₹7.01bn | ₹10.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.8% | -7.7% | — |
| Operating income | — | — | 153.5% |
| Net income | 263.6% | — | 144.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -39.2% | -20.2% | -10.8% | — |
| Net margin | -85.7% | -42.3% | -23.6% | — |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.1 | -1.1 | -33.1 | 42.2 | 64.7 | 146.3 | 83.4 | 85.5 | 67.6 |
| Price to sales | 0.0 | 0.1 | 0.5 | 0.3 | 1.4 | 1.9 | 1.7 | 0.8 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.012 | 0.008 | 0.004 | 0.004 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.