F 
7.85
—
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€163.8m
FY2016FY2025
Net income
€11.2m
FY2016FY2025
Free cash flow
€345,000
FY2016FY2025
Shareholders' equity
€139.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €163.8m | €156.6m | €153.1m | €151.0m | €114.2m | €97.0m | €89.3m | €84.5m | €81.5m | €70.3m |
| Gross profit | €44.6m | €39.3m | €42.0m | €44.1m | €28.4m | €26.9m | €21.5m | €21.0m | €20.4m | €16.9m |
| Research and development | €1.4m | €1.8m | €1.8m | €1.7m | €1.6m | €1.4m | €1.4m | €1.1m | €927,000 | €814,000 |
| Operating income | €18.2m | €13.5m | €19.8m | €21.1m | €12.5m | €14.7m | €9.3m | €10.6m | €10.8m | €7.9m |
| Net income | €11.2m | €10.7m | €15.1m | €14.1m | €10.4m | €10.4m | €7.2m | €7.1m | €7.4m | €5.2m |
| Diluted earnings per share | 0.95 | 0.90 | 1.28 | 1.20 | 0.89 | 0.89 | 0.61 | 0.61 | 0.63 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €221.9m | €223.5m | €197.9m | €176.0m | €143.2m | €122.8m | €113.3m | €110.4m | €102.2m | €92.0m |
| Cash and short-term investments | €30.0m | €38.4m | €40.0m | €23.8m | €19.1m | €18.0m | €15.5m | €13.2m | €12.0m | €15.4m |
| Total liabilities | €82.3m | €92.4m | €76.5m | €69.5m | €49.5m | €39.4m | €39.0m | €42.6m | €40.6m | €38.0m |
| Debt | €46.5m | €52.3m | €40.3m | €33.7m | €17.0m | €16.1m | €16.8m | €18.5m | €16.7m | €15.3m |
| Shareholders' equity | €139.5m | €131.2m | €121.4m | €106.5m | €93.7m | €83.4m | €74.3m | €67.7m | €61.6m | €53.9m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €10.6m | €10.7m | €28.1m | €2.9m | €5.9m | €12.1m | €13.2m | €9.7m | €8.9m | €8.0m |
| Capital spending | −€10.3m | −€20.9m | −€14.2m | −€12.8m | −€4.0m | −€7.0m | −€6.3m | −€9.0m | −€13.0m | −€5.8m |
| Free cash flow | €345,000 | −€10.2m | €13.9m | −€9.9m | €1.9m | €5.1m | €6.9m | €730,000 | −€4.0m | €2.2m |
| Dividends paid | −€1.9m | −€1.8m | −€1.8m | −€1.6m | −€1.0m | −€741,000 | −€741,000 | −€741,000 | −€741,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €86.6m | €81.3m | €41.2m | €79.9m | €76.7m | €75.8m | €77.3m | €76.1m |
| Gross profit | €21.5m | €22.6m | €11.5m | €21.1m | €18.3m | €21.3m | €20.7m | €21.1m |
| Operating income | €6.8m | €9.2m | €4.7m | €7.9m | €5.6m | €9.6m | €10.0m | €9.1m |
| Net income | €5.9m | €6.1m | €2.6m | €5.1m | €5.6m | €6.8m | €8.3m | €6.3m |
| Diluted earnings per share | 0.49 | 0.51 | 0.22 | 0.43 | 0.47 | 0.58 | 0.70 | 0.53 |
| Cash from operations | €11.0m | €7.0m | €3.0m | €6.0m | €3.0m | €15.0m | €12.0m | €4.0m |
| Capital spending | −€7.0m | −€5.0m | −€2.0m | −€15.0m | −€5.0m | −€5.0m | −€8.0m | −€7.0m |
| Free cash flow | €4.0m | €2.0m | €1.0m | −€9.0m | −€2.0m | €10.0m | €4.0m | −€3.0m |
| Total assets | €236.3m | €221.9m | €218.9m | €223.5m | €205.0m | €197.9m | €192.1m | €176.0m |
| Cash and short-term investments | €30.8m | €30.0m | €31.6m | €38.4m | €34.8m | €40.0m | €34.2m | €23.8m |
| Debt | €8.7m | €46.0m | €47.3m | €51.7m | €37.8m | €39.7m | €40.8m | €33.7m |
| Shareholders' equity | €144.5m | €139.5m | €132.9m | €131.2m | €125.8m | €121.4m | €114.0m | €106.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 11.1% | 10.3% |
| Operating income | -4.9% | 4.3% | 11.5% |
| Net income | -7.3% | 1.6% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 27.2% | 27.0% | 26.1% |
| Operating margin | 9.9% | 11.6% | 11.9% | 11.8% |
| Net margin | 6.8% | 8.2% | 8.6% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 9.0 | 6.1 | 6.6 | 7.8 | 10.6 | 11.4 | 11.5 | 8.4 | 6.6 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 1.1 | 0.9 | 1.0 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.165 | 0.15 | 0.087 | 0.063 | 0.06 | 0.05 | 0.09 | 0.099 |
- 2-for-1 split · 19 Dec 2002
- 1-to-1 reverse split · 30 Jul 2002
- 13-for-10 split · 27 Jul 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.