F 
0.05
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$81.1m
FY2016FY2025
Net income
−$9.6m
FY2016FY2025
Free cash flow
$10.0m
FY2016FY2025
Shareholders' equity
−$9.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $81.1m | $51.5m | $70.0m | $119.1m | $74.8m | $74.5m | $60.3m | $111.0m | $32.8m | $563,597 |
| Gross profit | $23.9m | $15.2m | $19.1m | $28.0m | $15.5m | $21.3m | $8.3m | $26.6m | $4.5m | −$881,814 |
| Research and development | $1.9m | $1.6m | $171,000 | $3.8m | $2.7m | $2.5m | $3.3m | $5.9m | $5.8m | $2.2m |
| Operating income | −$7.7m | −$18.8m | −$10.7m | −$12.0m | −$3.8m | $1.0m | −$31.8m | −$12.4m | −$22.9m | −$8.9m |
| Net income | −$9.6m | −$21.4m | −$16.0m | −$16.2m | −$10.7m | −$13.0m | −$22.2m | −$49.2m | −$18.2m | −$6.5m |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.09 | -0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $66.1m | $74.1m | $93.1m | $123.6m | $108.1m | $154.8m | $94.4m | $109.6m | $157.6m | $19.9m |
| Cash and short-term investments | $16.7m | $9.0m | $28.3m | $35.1m | $37.9m | $46.5m | $18.9m | $41.2m | $82.1m | $16.6m |
| Total liabilities | $77.5m | $81.6m | $80.9m | $120.7m | $96.5m | $124.3m | $61.3m | $70.2m | $77.8m | $2.5m |
| Debt | $20.0m | $21.4m | $19.3m | $35.3m | $30.0m | $27.0m | $7.7m | $8.5m | $1.1m | — |
| Shareholders' equity | −$9.3m | −$5.3m | $14.2m | $4.9m | $13.0m | $32.3m | $32.4m | $38.6m | $79.7m | $17.3m |
| Shares outstanding | 1,098m | 1,081m | 704m | 653m | 712m | 712m | 655m | 553m | 440m | 320m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $11.3m | −$20.1m | −$19.0m | −$20.5m | −$3.5m | $17.1m | −$25.8m | −$47.1m | −$27.0m | −$6.9m |
| Capital spending | −$1.3m | −$1.7m | −$1.8m | −$445,000 | −$1.0m | −$895,733 | −$768,022 | −$2.2m | −$2.9m | −$265,023 |
| Free cash flow | $10.0m | −$21.8m | −$20.8m | −$20.9m | −$4.5m | $16.2m | −$26.6m | −$49.3m | −$29.9m | −$7.2m |
| Dividends paid | — | — | — | — | — | — | −$3.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.1m | $46.2m | $35.0m | $22.3m | $14.3m | $16.7m | $30.1m | $46.5m |
| Gross profit | $9.2m | $14.8m | $9.2m | $5.7m | $4.3m | $6.5m | $10.6m | $9.9m |
| Operating income | $804,685 | −$2.9m | −$2.2m | −$1.6m | −$4.1m | −$3.1m | $1.3m | −$8.1m |
| Net income | −$823,000 | −$5.6m | −$4.0m | −$8.5m | −$6.8m | −$2.2m | −$5.2m | −$12.9m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.02 |
| Cash from operations | −$4.0m | $5.0m | $5.0m | −$4.0m | −$9.0m | −$6.0m | −$4.0m | −$12.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −$13.0m |
| Total assets | $68.3m | $66.1m | $70.1m | $74.1m | $52.0m | $93.1m | $144.9m | $138.8m |
| Cash and short-term investments | $7.6m | $16.7m | $19.4m | $9.0m | $8.1m | $28.3m | $43.9m | $27.2m |
| Debt | $20.9m | $19.3m | $32.8m | $21.4m | $11.0m | $19.3m | $26.0m | $50.9m |
| Shareholders' equity | −$5.1m | −$9.3m | −$7.2m | −$5.3m | $3.7m | $14.2m | $22.1m | −$5.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | 1.7% | 204.6% |
| Operating income | -13.8% | — | 23.3% |
| Net income | -15.9% | -5.9% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 26.8% | 26.1% | 23.9% |
| Operating margin | -20.0% | -15.3% | -11.0% | -19.1% |
| Net margin | -23.4% | -19.7% | -18.5% | -28.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -2.6 | -3.6 | -4.2 | -6.3 | -7.7 | -8.0 | -2.2 | -8.1 | -28.3 |
| Price to sales | 1.0 | 1.1 | 0.8 | 0.6 | 0.9 | 1.4 | 2.9 | 1.0 | 4.5 | 327.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Sept 2008.
| FY2008 | |
|---|---|
| Paid in the year | 3.857 |
- 100-to-1 reverse split · 14 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.