F 
249.38
+0.26%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.50bn
FY2016FY2026
Net income
₹1.40bn
FY2016FY2026
Free cash flow
−₹28.6m
FY2016FY2026
Shareholders' equity
₹11.42bn
FY2016FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.50bn | ₹10.80bn | ₹9.69bn | ₹9.35bn | ₹5.70bn | ₹2.92bn | ₹7.25bn | ₹5.65bn | ₹4.05bn | ₹3.68bn |
| Operating income | ₹1.75bn | ₹3.76bn | ₹3.25bn | ₹1.58bn | ₹837.5m | ₹108.6m | ₹1.73bn | ₹715.9m | ₹617.8m | ₹605.0m |
| Net income | ₹1.40bn | ₹1.20bn | ₹1.19bn | ₹1.17bn | ₹551.5m | ₹9.9m | ₹379.4m | ₹492.6m | ₹502.4m | ₹526.8m |
| Diluted earnings per share | 13.26 | 11.35 | 11.27 | 11.98 | 5.91 | 0.09 | 3.60 | 4.67 | 4.77 | 5.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.67bn | ₹12.18bn | ₹11.08bn | ₹6.84bn | ₹5.58bn | ₹4.81bn | ₹5.65bn | ₹4.40bn | ₹3.54bn | ₹2.91bn |
| Cash and short-term investments | ₹1.31bn | ₹1.45bn | ₹2.34bn | ₹7.9m | ₹3.3m | ₹170.0m | ₹63.2m | ₹14.5m | ₹68.4m | ₹15.5m |
| Total liabilities | ₹2.24bn | ₹2.00bn | ₹2.09bn | ₹2.49bn | ₹2.39bn | ₹2.19bn | ₹3.04bn | ₹1.78bn | ₹1.80bn | ₹1.68bn |
| Debt | ₹662.9m | ₹618.3m | ₹688.5m | ₹1.23bn | ₹1.31bn | ₹1.38bn | ₹1.73bn | ₹894.3m | ₹942.2m | ₹1.17bn |
| Shareholders' equity | ₹11.42bn | ₹10.18bn | ₹8.99bn | ₹4.35bn | ₹3.18bn | ₹2.62bn | ₹2.60bn | ₹2.62bn | ₹1.73bn | ₹1.22bn |
| Shares outstanding | 105m | 105m | 106m | 98m | 93m | 105m | 105m | 105m | 105m | 105m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.38bn | ₹543.5m | ₹776.4m | ₹979.3m | ₹350.4m | ₹598.9m | ₹811.6m | ₹182.4m | ₹543.8m | ₹347.3m |
| Capital spending | −₹1.41bn | −₹1.34bn | −₹1.10bn | −₹744.8m | −₹392.4m | −₹103.7m | −₹311.2m | −₹467.6m | −₹277.4m | −₹304.8m |
| Free cash flow | −₹28.6m | −₹794.6m | −₹325.1m | ₹234.6m | −₹42.0m | ₹495.2m | ₹500.4m | −₹285.1m | ₹266.4m | ₹42.5m |
| Dividends paid | −₹158.1m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.19bn | ₹3.23bn | ₹3.18bn | ₹3.21bn | ₹2.89bn | ₹2.98bn | ₹2.65bn | ₹2.70bn |
| Operating income | ₹390.0m | ₹440.3m | ₹434.5m | ₹472.0m | ₹367.9m | ₹972.1m | ₹335.6m | ₹400.0m |
| Net income | ₹285.6m | ₹358.2m | ₹327.4m | ₹425.9m | ₹286.4m | ₹308.4m | ₹293.5m | ₹328.9m |
| Diluted earnings per share | 2.71 | 3.40 | 3.11 | 4.04 | 2.72 | 2.93 | 2.78 | 3.12 |
| Cash from operations | — | — | — | ₹506.0m | — | — | — | — |
| Capital spending | — | — | — | −₹623.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹117.0m | — | — | — | — |
| Total assets | — | ₹13.67bn | — | ₹13.10bn | — | ₹12.18bn | — | ₹11.53bn |
| Cash and short-term investments | ₹1.31bn | ₹1.31bn | ₹1.23bn | ₹1.31bn | ₹1.45bn | ₹1.45bn | ₹1.80bn | ₹1.87bn |
| Debt | — | ₹462.8m | — | ₹362.9m | — | ₹373.0m | — | ₹290.1m |
| Shareholders' equity | ₹11.43bn | ₹11.42bn | ₹10.78bn | ₹10.78bn | ₹10.18bn | ₹10.18bn | ₹9.58bn | ₹9.58bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.0% | 34.8% | 33.5% | 16.9% | 14.7% | 3.7% |
| Net margin | 11.2% | 11.1% | 12.3% | 12.5% | 9.7% | 0.3% |
| Return on equity | 12.2% | 11.7% | 13.2% | 26.9% | 17.3% | 0.4% |
| Return on assets | 10.2% | 9.8% | 10.7% | 17.1% | 9.9% | 0.2% |
| Free cash flow yield | 11.1% | 7.5% | 7.4% | 7.4% | 3.3% | — |
| Revenue growth | 15.8% | 11.4% | 3.7% | 63.8% | 95.5% | -59.8% |
| Earnings growth | 16.9% | 0.5% | 1.5% | 112.4% | 5476.4% | -97.4% |
| Current ratio | 5.22x | 5.43x | 5.08x | 2.23x | 2.37x | 3.39x |
| Debt to equity | 0.04x | 0.04x | 0.05x | 0.27x | 0.41x | 0.51x |
| Equity ratio | 83.5% | 83.6% | 81.1% | 63.6% | 57.0% | 54.4% |
| Interest coverage | 33.66x | 71.47x | 30.60x | 15.55x | 8.99x | 0.94x |
| Buybacks as a share of market value | 0.0% | 0.2% | -8.0% | -4.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 33.8% | 14.4% |
| Operating income | 3.4% | 74.3% | 13.8% |
| Net income | 6.1% | 169.2% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.6% | 24.4% | 22.1% | 20.6% |
| Net margin | 11.1% | 11.7% | 10.8% | 10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 18.2 | 27.8 | 25.2 | 29.0 |
| Price to sales | 2.0 | 3.1 | 3.1 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.