F 
2.14
+1.42%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$36.5m
FY2017FY2026
Net income
−$4.7m
FY2017FY2026
Free cash flow
−$6.3m
FY2017FY2026
Shareholders' equity
$29.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36.5m | $46.1m | $30.8m | $45.9m | $24.0m | $184.1m | $75.1m | $36.5m | $30.1m | $48.6m |
| Gross profit | $6.3m | $7.9m | $3.5m | $7.0m | $3.8m | $32.5m | $14.5m | $5.7m | $5.2m | $9.2m |
| Research and development | $3.2m | $4.1m | $3.4m | $3.9m | $4.3m | $4.6m | $3.7m | $3.0m | $3.4m | $3.4m |
| Operating income | −$2.7m | −$2.9m | −$5.9m | −$2.3m | −$5.0m | $22.8m | $7.1m | −$2.0m | −$2.7m | $874,379 |
| Net income | −$4.7m | −$243,101 | −$4.0m | −$2.9m | −$3.8m | $17.7m | $5.6m | −$1.5m | −$2.1m | $873,960 |
| Diluted earnings per share | -0.40 | -0.02 | -0.33 | -0.24 | -0.32 | 1.53 | 0.48 | -0.14 | -0.20 | 0.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $46.4m | $51.3m | $46.7m | $57.0m | $52.1m | $57.8m | $65.4m | $21.2m | $25.1m | $32.3m |
| Cash and short-term investments | $32.0m | $40.6m | $37.5m | $39.0m | $42.6m | $51.2m | $33.5m | $11.8m | $12.0m | $14.3m |
| Total liabilities | $15.9m | $13.4m | $10.3m | $16.6m | $9.5m | $11.6m | $44.3m | $5.9m | $8.1m | $13.2m |
| Debt | $1.0m | $1.4m | $1.5m | $159,104 | $467,938 | $785,456 | $1.7m | $148,295 | $5,082 | $3,305 |
| Shareholders' equity | $29.3m | $34.5m | $35.1m | $38.9m | $41.0m | $44.7m | $20.4m | $14.8m | $16.1m | $18.1m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.3m | $1.8m | −$773,360 | −$1.9m | −$7.4m | $12.1m | $22.0m | $775,090 | −$2.0m | $1.5m |
| Capital spending | −$28,863 | −$32,765 | −$186,176 | −$1.7m | −$724,403 | −$718,404 | −$718,277 | −$636,154 | −$399,185 | −$499,258 |
| Free cash flow | −$6.3m | $1.8m | −$959,536 | −$3.6m | −$8.1m | $11.4m | $21.3m | $138,936 | −$2.4m | $989,105 |
| Dividends paid | −$471,371 | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.4m | $11.9m | $12.7m | $6.9m | $8.0m | $17.8m | $13.3m | $6.1m |
| Gross profit | $545,401 | $2.0m | $2.9m | $1.2m | $1.3m | $3.2m | $2.1m | $640,666 |
| Operating income | −$1.5m | $48,717 | $590,380 | −$1.3m | −$2.0m | $795,231 | −$372,783 | −$2.2m |
| Net income | −$1.6m | $533,622 | $640,478 | −$342,242 | −$644,786 | $228,740 | $515,186 | −$1.8m |
| Diluted earnings per share | -0.13 | 0.05 | 0.05 | -0.03 | -0.05 | 0.02 | 0.04 | -0.15 |
| Cash from operations | — | −$4.0m | −$1.0m | $2.0m | −$5.0m | $2.0m | $2.0m | $6.0m |
| Total assets | $50.4m | $53.0m | $53.3m | $51.3m | $49.7m | $54.5m | $51.6m | $46.7m |
| Cash and short-term investments | $32.9m | $33.6m | $38.7m | $40.6m | $38.1m | $42.2m | $40.7m | $37.5m |
| Debt | $331,118 | $351,829 | $371,550 | $375,343 | $359,198 | $351,571 | $349,278 | $239,727 |
| Shareholders' equity | $33.5m | $35.1m | $35.1m | $34.5m | $35.3m | $36.0m | $35.8m | $35.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | -27.6% | -4.8% |
| Operating income | 4.5% | — | — |
| Net income | 18.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 15.5% | 16.6% | 17.1% |
| Operating margin | -6.7% | -8.7% | 1.1% | 1.5% |
| Net margin | -6.0% | -7.4% | 0.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -212.4 | -14.6 | -13.9 | -13.9 | 2.9 | 49.0 | -17.4 | -11.6 | 24.1 |
| Price to sales | 0.7 | 1.1 | 1.9 | 0.9 | 2.2 | 0.3 | 3.6 | 0.7 | 0.8 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 6% | 43% | -33% | 16% | -84% | 922% | 10% | 5% | -29% | 33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 14 Nov 2025.
| FY2026 | |
|---|---|
| Paid in the year | 0.04 |
- 70-to-1 reverse split · 22 Jan 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.