F 
21.60
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€790.4m
FY2016FY2025
Net income
−€36.2m
FY2016FY2025
Free cash flow
€23.2m
FY2016FY2025
Shareholders' equity
€137.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €790.4m | €1.01bn | €1.08bn | €1.06bn | €937.8m | €874.0m | €951.3m | €954.6m | €904.5m | €775.4m |
| Research and development | — | — | — | €30,000 | €39,000 | €37,000 | €37,000 | — | — | — |
| Operating income | €11.0m | −€1.6m | €28.7m | €49.4m | €25.3m | −€1.5m | €23.2m | €22.8m | −€1.8m | €13.9m |
| Net income | −€36.2m | −€5.1m | €14.4m | €48.5m | €14.1m | −€14.7m | €24.3m | €15.7m | −€8.5m | €8.9m |
| Diluted earnings per share | -4.65 | -0.66 | 1.66 | 5.61 | 1.63 | -1.69 | 2.76 | 1.81 | -1.00 | 1.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €357.2m | €491.0m | €504.4m | €496.9m | €496.7m | €441.0m | €442.2m | €408.1m | €418.0m | €354.6m |
| Cash and short-term investments | €41.1m | €48.4m | €48.8m | €44.6m | €48.5m | €54.0m | €45.2m | €40.6m | €43.7m | €17.3m |
| Total liabilities | €219.2m | €326.5m | €312.4m | €316.0m | €368.1m | €326.6m | €315.6m | €297.6m | €323.6m | €252.8m |
| Debt | €80.9m | €137.9m | €127.1m | €133.7m | €138.8m | €122.1m | €127.8m | €100.9m | €113.9m | €98.7m |
| Shareholders' equity | €137.9m | €164.5m | €192.0m | €180.9m | €128.6m | €114.4m | €126.6m | €110.5m | €94.4m | €101.8m |
| Shares outstanding | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 8m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €34.2m | €36.0m | €50.2m | €44.2m | €39.2m | €58.2m | €47.6m | €22.4m | €41.4m | €42.3m |
| Capital spending | −€11.0m | −€15.5m | −€21.5m | −€22.2m | −€21.3m | −€10.4m | −€20.0m | −€20.6m | −€20.6m | −€17.4m |
| Free cash flow | €23.2m | €20.5m | €28.7m | €22.0m | €18.0m | €47.8m | €27.5m | €1.8m | €20.8m | €25.0m |
| Dividends paid | — | — | −€519,000 | — | — | — | −€2.6m | −€2.6m | −€2.6m | −€8.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €380.7m | €290.5m | €499.9m | €511.4m | €502.9m | €533.6m | €554.7m | €505.8m |
| Operating income | €370,000 | €8.7m | €4.7m | €4.3m | €1.3m | €10.5m | €18.4m | €29.9m |
| Net income | −€2.2m | −€34.8m | −€1.4m | −€751,000 | −€4.4m | €2.5m | €11.9m | €33.3m |
| Diluted earnings per share | -0.28 | -4.46 | -0.18 | -0.10 | -0.56 | 0.29 | 1.38 | 3.85 |
| Cash from operations | −€26.0m | €42.0m | €10.0m | €54.0m | −€18.0m | €63.0m | −€13.0m | €69.0m |
| Capital spending | −€1.0m | −€7.0m | €2.0m | −€9.0m | −€6.0m | −€16.0m | −€4.0m | −€13.0m |
| Free cash flow | −€27.0m | €35.0m | €12.0m | €45.0m | −€24.0m | €47.0m | −€17.0m | €56.0m |
| Total assets | €340.0m | €357.2m | €452.8m | €491.0m | €478.1m | €525.1m | €493.4m | €496.9m |
| Cash and short-term investments | €3.3m | €41.1m | €10.4m | €48.4m | €6.3m | €48.8m | €15.4m | €44.6m |
| Debt | €38.4m | €39.9m | €65.3m | €100.8m | €80.2m | €71.9m | €71.3m | €76.1m |
| Shareholders' equity | €135.7m | €137.9m | €164.9m | €164.5m | €166.5m | €192.0m | €191.2m | €180.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | -2.0% | -0.0% |
| Operating income | -39.4% | — | -4.4% |
| Net income | — | 19.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.5% | 2.2% | 1.9% | 1.8% |
| Net margin | -2.3% | 0.5% | 0.4% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -33.5 | 14.4 | 4.1 | 13.3 | -10.2 | 6.8 | 13.7 | -28.8 | 13.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2023.
| FY2023 | FY2019 | FY2014 | FY2013 | FY2012 | FY2011 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.30 | 0.20 | 0.20 | 0.20 | 0.20 | 0.10 | 0.20 |
- 10-for-1 split · 21 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.