F 
165.00
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 503.2m
FY2016FY2025
Net income
SEK 47.6m
FY2016FY2025
Free cash flow
SEK 45.8m
FY2016FY2025
Shareholders' equity
SEK 189.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 503.2m | SEK 497.1m | SEK 477.9m | SEK 384.4m | SEK 300.2m | SEK 264.5m | SEK 259.9m | SEK 233.2m | SEK 207.7m | SEK 169.9m |
| Gross profit | SEK 205.0m | SEK 204.7m | SEK 178.7m | SEK 134.1m | SEK 111.9m | SEK 98.7m | SEK 92.6m | SEK 81.3m | SEK 74.3m | SEK 54.3m |
| Operating income | SEK 70.0m | SEK 70.0m | SEK 58.4m | SEK 43.4m | SEK 30.8m | SEK 18.5m | SEK 17.3m | SEK 23.7m | SEK 18.3m | SEK 5.4m |
| Net income | SEK 47.6m | SEK 54.8m | SEK 45.2m | SEK 34.8m | SEK 18.8m | SEK 14.6m | SEK 13.2m | SEK 14.7m | SEK 10.5m | SEK 4.6m |
| Diluted earnings per share | 7.92 | 9.14 | 7.54 | 5.81 | 3.14 | 2.43 | 2.21 | 2.46 | 1.75 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 307.8m | SEK 303.0m | SEK 288.5m | SEK 219.4m | SEK 192.8m | SEK 158.3m | SEK 132.6m | SEK 124.3m | SEK 104.6m | SEK 95.7m |
| Cash and short-term investments | SEK 80.1m | SEK 67.9m | SEK 53.0m | SEK 33.0m | SEK 52.7m | SEK 40.7m | SEK 24.5m | SEK 25.9m | SEK 17.2m | SEK 14.1m |
| Total liabilities | SEK 118.8m | SEK 127.7m | SEK 140.7m | SEK 143.6m | SEK 122.4m | SEK 94.1m | SEK 83.1m | SEK 76.6m | SEK 63.2m | SEK 57.6m |
| Debt | SEK 763,000 | SEK 2.1m | SEK 1.9m | — | — | — | — | — | — | — |
| Shareholders' equity | SEK 189.0m | SEK 175.3m | SEK 147.8m | SEK 75.8m | SEK 70.4m | SEK 64.1m | SEK 49.6m | SEK 47.7m | SEK 41.4m | SEK 38.1m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 50.4m | SEK 42.5m | SEK 41.2m | −SEK 1.4m | SEK 32.5m | SEK 19.0m | SEK 12.1m | SEK 19.2m | SEK 12.4m | SEK 7.3m |
| Capital spending | −SEK 4.6m | −SEK 3.8m | −SEK 5.0m | −SEK 4.1m | −SEK 8.7m | −SEK 1.3m | −SEK 1.8m | −SEK 1.9m | −SEK 1.9m | −SEK 854,000 |
| Free cash flow | SEK 45.8m | SEK 38.8m | SEK 36.3m | −SEK 5.6m | SEK 23.9m | SEK 17.7m | SEK 10.3m | SEK 17.4m | SEK 10.5m | SEK 6.5m |
| Dividends paid | −SEK 33.0m | −SEK 28.5m | −SEK 18.0m | −SEK 15.0m | −SEK 12.6m | −SEK 12.6m | −SEK 11.4m | −SEK 8.4m | −SEK 7.2m | −SEK 7.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 123.1m | SEK 112.2m | SEK 154.8m | SEK 130.5m | SEK 94.6m | SEK 123.4m | SEK 135.3m | SEK 126.3m |
| Gross profit | SEK 46.8m | SEK 43.7m | SEK 64.9m | SEK 55.0m | SEK 32.9m | SEK 52.3m | SEK 54.5m | SEK 54.4m |
| Operating income | SEK 9.9m | SEK 12.5m | SEK 25.1m | SEK 23.4m | −SEK 1.4m | SEK 18.1m | SEK 20.8m | SEK 20.4m |
| Net income | SEK 9.7m | SEK 8.6m | SEK 17.8m | SEK 18.5m | −SEK 2.1m | SEK 13.4m | SEK 15.9m | SEK 16.2m |
| Diluted earnings per share | 1.61 | 1.43 | 2.97 | 3.08 | -0.35 | 2.23 | 2.64 | 2.70 |
| Cash from operations | — | SEK 15.0m | SEK 17.0m | SEK 11.0m | SEK 10.0m | SEK 11.0m | SEK 25.0m | SEK 4.0m |
| Capital spending | — | — | — | — | — | −SEK 2.0m | — | −SEK 1.0m |
| Free cash flow | — | — | — | — | — | SEK 9.0m | — | SEK 3.0m |
| Total assets | SEK 268.6m | SEK 324.7m | SEK 307.8m | SEK 294.7m | SEK 273.1m | SEK 307.4m | SEK 303.0m | SEK 289.4m |
| Cash and short-term investments | SEK 35.1m | SEK 95.2m | SEK 80.1m | SEK 62.7m | SEK 54.3m | SEK 76.0m | SEK 67.9m | SEK 43.6m |
| Debt | — | — | SEK 763,000 | SEK 688,000 | SEK 787,000 | SEK 886,000 | SEK 3.2m | SEK 1.0m |
| Shareholders' equity | SEK 146.7m | SEK 197.5m | SEK 189.0m | SEK 171.5m | SEK 154.8m | SEK 188.2m | SEK 175.3m | SEK 159.8m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 40.7% | 41.2% | 37.4% | 34.9% | 37.3% | 37.3% | — |
| Operating margin | 12.3% | 14.8% | 12.3% | 11.6% | 8.3% | 7.0% | — |
| Net margin | 9.5% | 11.0% | 9.5% | 9.1% | 6.3% | 5.5% | — |
| Return on equity | 25.2% | 31.3% | 30.6% | 46.0% | 26.8% | 22.7% | — |
| Return on assets | 15.5% | 18.1% | 15.7% | 15.9% | 9.8% | 9.2% | — |
| Free cash flow yield | 5.0% | 4.2% | 4.1% | -0.1% | 3.2% | 1.9% | — |
| Revenue growth | 1.2% | 4.0% | 24.3% | 28.0% | 13.5% | 1.8% | — |
| Earnings growth | -13.3% | 21.2% | 29.8% | 85.1% | 29.2% | 10.1% | — |
| Current ratio | 3.25x | 2.83x | 2.37x | 2.37x | 2.39x | 2.88x | — |
| Debt to equity | — | 0.01x | 0.00x | 0.33x | 0.33x | 0.21x | 0.23x |
| Equity ratio | 61.4% | 57.9% | 51.2% | 34.5% | 36.5% | 40.5% | — |
| Interest coverage | 392.38x | 257.37x | 315.72x | 523.72x | 4983.60x | 449.88x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 13.7% | 10.9% |
| Operating income | 17.2% | 30.5% | 10.8% |
| Net income | 10.9% | 26.7% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.0% | 38.8% | 38.4% | 37.4% |
| Operating margin | 14.0% | 13.0% | 12.0% | 11.0% |
| Net margin | 10.2% | 9.8% | 8.9% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.2 | 21.0 | 23.1 | 15.2 | 27.1 | 24.2 | 24.6 | 16.7 | 20.5 | 44.2 |
| Price to sales | 2.4 | 2.3 | 2.2 | 1.4 | 1.7 | 1.3 | 1.3 | 1.1 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.50 | 4.75 | 3.00 | 2.50 | 2.10 | 1.90 | 1.40 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.