A
81
+3.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 311.53bn
FY2016FY2025
Net income
IDR 58.5m
FY2016FY2025
Free cash flow
−IDR 2.64bn
FY2016FY2025
Shareholders' equity
IDR 239.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 311.53bn | IDR 473.50bn | IDR 264.36bn | IDR 250.18bn | IDR 841.15bn | IDR 1.07trn | IDR 1.22trn | IDR 783.59bn | IDR 176.93bn | IDR 98.68bn |
| Gross profit | IDR 55.44bn | IDR 135.29bn | IDR 68.79bn | IDR 58.47bn | IDR 223.49bn | IDR 240.22bn | IDR 186.75bn | IDR 126.28bn | IDR 29.33bn | IDR 28.60bn |
| Operating income | −IDR 1.92bn | IDR 38.40bn | IDR 6.97bn | −IDR 20.46bn | IDR 21.90bn | IDR 79.42bn | IDR 23.87bn | IDR 9.56bn | IDR 11.94bn | IDR 14.71bn |
| Net income | IDR 58.5m | IDR 25.50bn | −IDR 510.3m | −IDR 94.70bn | −IDR 45.89bn | IDR 13.83bn | IDR 10.54bn | −IDR 2.94bn | −IDR 1.05bn | IDR 5.76bn |
| Diluted earnings per share | 0.04 | 17.24 | -0.35 | -64.33 | -31.19 | 9.40 | 7.15 | -2.00 | -0.81 | 4.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 334.66bn | IDR 347.21bn | IDR 418.81bn | IDR 364.32bn | IDR 494.25bn | IDR 505.30bn | IDR 543.26bn | IDR 573.24bn | IDR 457.42bn | IDR 333.26bn |
| Cash and short-term investments | IDR 11.42bn | IDR 16.35bn | IDR 10.71bn | IDR 1.57bn | IDR 46.76bn | IDR 63.74bn | IDR 34.45bn | IDR 42.82bn | IDR 19.02bn | IDR 1.95bn |
| Total liabilities | IDR 94.85bn | IDR 107.63bn | IDR 205.29bn | IDR 150.23bn | IDR 186.85bn | IDR 152.35bn | IDR 203.58bn | IDR 250.00bn | IDR 232.93bn | IDR 253.85bn |
| Debt | IDR 4.64bn | IDR 2.68bn | IDR 61.29bn | IDR 35.76bn | IDR 53.72bn | IDR 87.76bn | IDR 138.32bn | IDR 159.35bn | IDR 165.09bn | IDR 212.53bn |
| Shareholders' equity | IDR 239.80bn | IDR 239.57bn | IDR 213.51bn | IDR 214.07bn | IDR 307.36bn | IDR 352.87bn | IDR 339.87bn | IDR 323.49bn | IDR 224.74bn | IDR 79.65bn |
| Shares outstanding | 1,475m | 1,479m | 1,475m | 1,472m | 1,472m | 1,472m | 1,475m | 1,466m | 1,305m | 1,300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 502.3m | IDR 38.65bn | −IDR 5.48bn | −IDR 94.70bn | IDR 22.15bn | IDR 92.67bn | IDR 13.55bn | −IDR 21.89bn | −IDR 64.80bn | IDR 16.96bn |
| Capital spending | −IDR 3.15bn | −IDR 1.15bn | −IDR 1.53bn | −IDR 5.62bn | −IDR 2.99bn | −IDR 7.46bn | −IDR 12.93bn | −IDR 48.48bn | −IDR 13.59bn | −IDR 67.04bn |
| Free cash flow | −IDR 2.64bn | IDR 37.51bn | −IDR 7.01bn | −IDR 100.32bn | IDR 19.17bn | IDR 85.21bn | IDR 625.8m | −IDR 70.36bn | −IDR 78.40bn | −IDR 50.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 57.63bn | IDR 48.40bn | IDR 81.14bn | IDR 46.51bn | IDR 84.55bn | IDR 99.33bn | IDR 124.58bn | IDR 124.58bn |
| Gross profit | IDR 7.77bn | IDR 10.45bn | IDR 4.47bn | IDR 14.44bn | IDR 19.51bn | IDR 19.77bn | IDR 32.52bn | IDR 32.52bn |
| Operating income | IDR 3.54bn | IDR 1.64bn | −IDR 10.49bn | IDR 2.19bn | −IDR 1.72bn | IDR 6.19bn | IDR 6.43bn | IDR 6.43bn |
| Net income | IDR 1.39bn | IDR 485.3m | IDR 8.40bn | −IDR 2.89bn | −IDR 9.94bn | IDR 4.48bn | IDR 3.53bn | IDR 3.53bn |
| Diluted earnings per share | 0.94 | 0.33 | 5.69 | -1.96 | -6.74 | 3.04 | 2.38 | 2.38 |
| Cash from operations | −IDR 1.69bn | −IDR 9.61bn | IDR 24.96bn | −IDR 16.64bn | IDR 9.92bn | −IDR 17.74bn | IDR 13.76bn | IDR 13.76bn |
| Capital spending | −IDR 865.0m | −IDR 951.0m | −IDR 2.41bn | −IDR 392.0m | −IDR 318.0m | −IDR 21.0m | −IDR 558.0m | −IDR 558.0m |
| Free cash flow | −IDR 2.55bn | −IDR 10.56bn | IDR 22.55bn | −IDR 17.03bn | IDR 9.60bn | −IDR 17.76bn | IDR 13.20bn | IDR 13.20bn |
| Total assets | IDR 347.38bn | IDR 339.34bn | IDR 334.66bn | IDR 340.03bn | IDR 331.22bn | IDR 377.80bn | IDR 347.21bn | IDR 347.21bn |
| Cash and short-term investments | IDR 10.27bn | IDR 11.43bn | IDR 11.42bn | IDR 5.45bn | IDR 6.39bn | IDR 3.24bn | IDR 16.35bn | IDR 16.35bn |
| Debt | IDR 14.88bn | IDR 12.07bn | IDR 4.64bn | IDR 11.49bn | IDR 8.69bn | IDR 8.78bn | IDR 9.81bn | IDR 9.24bn |
| Shareholders' equity | IDR 241.75bn | IDR 240.32bn | IDR 239.80bn | IDR 231.65bn | IDR 234.40bn | IDR 244.20bn | IDR 239.57bn | IDR 239.57bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 28.6% | 26.0% | 23.4% | 26.6% | 22.5% |
| Operating margin | -0.6% | 8.1% | 2.6% | -8.2% | 2.6% | 7.4% |
| Net margin | 0.0% | 5.4% | -0.2% | -37.9% | -5.5% | 1.3% |
| Return on equity | 0.0% | 10.6% | -0.2% | -44.2% | -14.9% | 3.9% |
| Return on assets | 0.0% | 7.3% | -0.1% | -26.0% | -9.3% | 2.7% |
| Free cash flow yield | 2.0% | 21.7% | -2.2% | -48.8% | 13.8% | 54.9% |
| Revenue growth | -34.2% | 79.1% | 5.7% | -70.3% | -21.3% | -12.5% |
| Earnings growth | -99.8% | -5096.7% | -99.5% | 106.4% | -431.8% | 31.2% |
| Current ratio | 0.77x | 0.81x | 0.68x | 0.49x | 1.39x | 2.26x |
| Debt to equity | 0.02x | 0.01x | 0.29x | 0.21x | -0.07x | 0.25x |
| Equity ratio | 71.7% | 69.0% | 51.0% | 58.8% | 62.2% | 69.8% |
| Interest coverage | -2.10x | 23.93x | 1.70x | -4.19x | 4.44x | 9.92x |
| Buybacks as a share of market value | 0.3% | -0.3% | -0.2% | -0.0% | 0.0% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | -21.9% | 18.9% |
| Operating income | -54.5% | — | -18.1% |
| Net income | — | -66.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 24.5% | 24.4% | 20.8% |
| Operating margin | 4.6% | 1.8% | 3.9% | 3.1% |
| Net margin | 3.3% | -5.4% | -3.2% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 5.1 | -326.7 | -2.5 | -14.7 | 140.4 | 45.6 | -3867.0 | -1846.0 |
| Price to sales | 0.8 | 0.3 | 0.6 | 1.0 | 0.8 | 1.8 | 0.4 | 14.5 | 11.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.