F 
0.15
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€775,000
FY2016FY2025
Net income
€4.1m
FY2016FY2025
Free cash flow
−€475,000
FY2016FY2025
Shareholders' equity
€48.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €775,000 | €1.1m | €1.8m | €1.8m | €2.1m | €2.2m | €2.4m | €3.0m | €2.9m | €2.5m |
| Operating income | €4.2m | −€4.4m | −€3.3m | −€3.1m | −€2.1m | −€3.7m | −€2.3m | −€6.0m | −€3.4m | −€356,000 |
| Net income | €4.1m | −€4.3m | −€3.2m | −€2.7m | −€524,000 | −€7.9m | −€714,000 | −€1.6m | €1.4m | €2.7m |
| Diluted earnings per share | 0.04 | -0.04 | -0.03 | -0.02 | -0.00 | -0.06 | -0.01 | -0.01 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €85.5m | €80.2m | €82.3m | €83.3m | €92.9m | €91.3m | €106.2m | €105.2m | €107.5m | €126.6m |
| Cash and short-term investments | €279,000 | €461,000 | €399,000 | €940,000 | €870,000 | €2.8m | €5.3m | €2.0m | €1.7m | €20.5m |
| Total liabilities | €28.3m | €26.3m | €24.1m | €21.8m | €27.9m | €28.9m | €33.8m | €9.0m | €32.4m | €50.7m |
| Debt | €550,000 | €648,000 | €721,000 | €783,000 | €857,000 | €866,000 | €1.0m | €3.8m | €5.1m | €15.1m |
| Shareholders' equity | €48.9m | €45.0m | €49.2m | €52.6m | €60.3m | €37.2m | €73.3m | €69.0m | €70.7m | €69.7m |
| Shares outstanding | 115m | 115m | 115m | 115m | 130m | 130m | 115m | 130m | 122m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€462,000 | €305,000 | −€192,000 | −€7.9m | −€1.8m | −€9.0m | −€2.5m | €2.4m | −€7.7m | €20.5m |
| Capital spending | −€13,000 | −€96,000 | −€72,000 | −€46,000 | −€29,000 | −€1.2m | −€912,000 | −€481,000 | −€232,000 | −€472,000 |
| Free cash flow | −€475,000 | €209,000 | −€264,000 | −€8.0m | −€1.8m | −€10.3m | −€3.4m | €1.9m | −€7.9m | €20.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €278,000 | €393,000 | €382,000 | €1.3m | €955,000 | €948,000 | €885,000 | €883,000 |
| Operating income | −€3.6m | −€361,000 | −€2.3m | −€215,000 | −€3.1m | €158,000 | −€2.2m | −€486,000 |
| Net income | −€2.3m | €6.5m | −€2.5m | −€1.1m | −€3.1m | −€1.2m | −€2.0m | −€2.3m |
| Diluted earnings per share | -0.02 | 0.06 | -0.02 | -0.01 | -0.03 | -0.01 | -0.02 | -0.02 |
| Cash from operations | — | — | — | — | — | — | — | −€7.0m |
| Total assets | €81.9m | €85.5m | €79.5m | €80.2m | €80.6m | €82.3m | €83.5m | €83.3m |
| Cash and short-term investments | €5.3m | €279,000 | €496,000 | €461,000 | €510,000 | €300,000 | €545,000 | €940,000 |
| Debt | — | €125,000 | €612,000 | €766,000 | €110,000 | €721,000 | €775,000 | €783,000 |
| Shareholders' equity | €46.7m | €48.9m | €42.5m | €45.0m | €46.1m | €49.2m | €50.8m | €52.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.6% | -18.6% | -11.0% |
| Operating income | — | — | 48.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.4% | -116.8% | -125.3% | -104.7% |
| Net margin | -6.5% | -108.8% | -147.1% | -56.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.1 | -3.8 | -4.2 | -5.9 | -33.9 | -3.3 | -47.8 | -26.5 | 20.8 | 7.3 |
| Price to sales | 16.8 | 14.1 | 7.3 | 8.9 | 8.4 | 11.9 | 14.3 | 13.9 | 10.0 | 7.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Dec 2012.
| FY2012 | FY2001 | |
|---|---|---|
| Paid in the year | 0.04 | 0.002 |
- 23-for-1 split · 10 Oct 2011
- 1-to-1 reverse split · 15 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.