282
+0.71%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 496.41bn
FY2016FY2025
Net income
−IDR 257.02bn
FY2016FY2025
Free cash flow
−IDR 225.18bn
FY2016FY2025
Shareholders' equity
IDR 3.10trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 496.41bn | IDR 455.95bn | IDR 369.55bn | IDR 436.86bn | IDR 255.04bn | IDR 122.37bn | IDR 250.25bn | IDR 293.93bn | IDR 153.72bn | IDR 80.75bn |
| Gross profit | IDR 95.50bn | IDR 274.80bn | IDR 229.16bn | IDR 306.97bn | IDR 144.28bn | IDR 19.54bn | IDR 145.65bn | IDR 221.47bn | IDR 107.38bn | IDR 38.73bn |
| Operating income | −IDR 291.91bn | IDR 68.00bn | IDR 111.81bn | IDR 192.98bn | IDR 50.52bn | −IDR 61.25bn | IDR 60.72bn | IDR 129.52bn | IDR 76.60bn | IDR 27.98bn |
| Net income | −IDR 257.02bn | IDR 35.47bn | IDR 96.64bn | IDR 159.99bn | IDR 33.67bn | −IDR 58.80bn | IDR 60.96bn | IDR 109.05bn | IDR 60.88bn | IDR 24.50bn |
| Diluted earnings per share | -24.89 | 3.58 | 10.16 | 16.82 | 3.56 | -6.22 | 6.41 | 11.47 | 7.87 | 2.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.75trn | IDR 3.94trn | IDR 1.71trn | IDR 1.62trn | IDR 1.31trn | IDR 1.35trn | IDR 1.44trn | IDR 1.38trn | IDR 201.38bn | IDR 110.95bn |
| Cash and short-term investments | IDR 228.89bn | IDR 372.09bn | IDR 518.03bn | IDR 405.04bn | IDR 83.00bn | IDR 121.41bn | IDR 178.30bn | IDR 251.45bn | IDR 18.27bn | IDR 4.43bn |
| Total liabilities | IDR 561.98bn | IDR 1.23trn | IDR 83.66bn | IDR 76.60bn | IDR 51.50bn | IDR 22.00bn | IDR 26.21bn | IDR 36.93bn | IDR 55.05bn | IDR 11.02bn |
| Debt | IDR 390.21bn | IDR 1.01trn | IDR 992.9m | IDR 992.9m | IDR 1.11bn | — | — | — | IDR 317.5m | IDR 3.07bn |
| Shareholders' equity | IDR 3.10trn | IDR 2.57trn | IDR 1.63trn | IDR 1.54trn | IDR 1.25trn | IDR 1.32trn | IDR 1.40trn | IDR 1.34trn | IDR 146.33bn | IDR 99.92bn |
| Shares outstanding | 10,325m | 9,898m | 9,511m | 9,511m | 9,453m | 9,453m | 9,511m | 9,511m | 7,737m | 8,624m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 188.28bn | −IDR 101.39bn | IDR 121.48bn | IDR 159.99bn | IDR 51.80bn | −IDR 20.26bn | IDR 4.87bn | −IDR 2.22bn | IDR 51.67bn | −IDR 4.64bn |
| Capital spending | −IDR 36.90bn | −IDR 58.85bn | −IDR 6.19bn | −IDR 8.67bn | −IDR 13.90bn | −IDR 19.50bn | −IDR 69.46bn | −IDR 101.82bn | −IDR 1.07bn | −IDR 387.4m |
| Free cash flow | −IDR 225.18bn | −IDR 160.24bn | IDR 115.29bn | IDR 151.32bn | IDR 37.90bn | −IDR 39.76bn | −IDR 64.59bn | −IDR 104.04bn | IDR 50.60bn | −IDR 5.03bn |
| Dividends paid | — | −IDR 237.78bn | — | — | −IDR 103.01bn | −IDR 103.01bn | −IDR 103.01bn | −IDR 103.01bn | −IDR 15.00bn | −IDR 15.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 137.72bn | IDR 150.67bn | IDR 89.99bn | IDR 101.98bn | IDR 181.98bn | IDR 122.46bn | IDR 107.88bn | IDR 130.66bn |
| Gross profit | IDR 69.65bn | IDR 81.72bn | −IDR 76.62bn | IDR 27.61bn | IDR 111.73bn | IDR 56.23bn | IDR 46.12bn | IDR 85.37bn |
| Operating income | −IDR 778.4m | IDR 16.90bn | −IDR 128.06bn | −IDR 32.53bn | IDR 25.49bn | −IDR 18.63bn | −IDR 39.44bn | IDR 44.94bn |
| Net income | −IDR 2.01bn | IDR 12.65bn | −IDR 188.94bn | −IDR 26.65bn | −IDR 32.38bn | −IDR 9.05bn | −IDR 67.53bn | IDR 25.81bn |
| Diluted earnings per share | -0.19 | 1.17 | -18.30 | -2.58 | -3.14 | -0.88 | -6.82 | 2.61 |
| Cash from operations | IDR 79.10bn | −IDR 37.56bn | −IDR 104.75bn | −IDR 51.82bn | IDR 63.62bn | −IDR 59.57bn | −IDR 197.69bn | IDR 30.25bn |
| Capital spending | −IDR 470.0m | −IDR 905.0m | −IDR 6.27bn | −IDR 2.71bn | −IDR 10.01bn | −IDR 33.11bn | −IDR 53.53bn | −IDR 3.30bn |
| Free cash flow | IDR 78.63bn | −IDR 38.46bn | −IDR 111.02bn | −IDR 54.53bn | IDR 53.60bn | −IDR 92.68bn | −IDR 251.22bn | IDR 26.95bn |
| Total assets | IDR 3.77trn | IDR 3.76trn | IDR 3.75trn | IDR 3.85trn | IDR 3.85trn | IDR 3.88trn | IDR 3.94trn | IDR 1.59trn |
| Cash and short-term investments | IDR 268.15bn | IDR 189.78bn | IDR 228.89bn | IDR 318.97bn | IDR 265.63bn | IDR 246.69bn | IDR 372.09bn | IDR 372.85bn |
| Debt | IDR 389.22bn | IDR 389.22bn | IDR 390.21bn | IDR 225.31bn | IDR 966.86bn | IDR 986.81bn | IDR 1.01trn | IDR 992.9m |
| Shareholders' equity | IDR 3.11trn | IDR 3.12trn | IDR 3.10trn | IDR 3.29trn | IDR 2.53trn | IDR 2.56trn | IDR 2.57trn | IDR 1.49trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 60.3% | 62.0% | 70.3% | 56.6% | 16.0% |
| Operating margin | -58.8% | 14.9% | 30.3% | 44.2% | 19.8% | -50.1% |
| Net margin | -51.8% | 7.8% | 26.2% | 36.6% | 13.2% | -48.0% |
| Return on equity | -8.3% | 1.4% | 5.9% | 10.4% | 2.7% | -4.4% |
| Return on assets | -6.9% | 0.9% | 5.6% | 9.9% | 2.6% | -4.3% |
| Free cash flow yield | -1.9% | -0.6% | 1.8% | 2.3% | 0.9% | -0.0% |
| Revenue growth | 8.9% | 23.4% | -15.4% | 71.3% | 108.4% | -51.1% |
| Earnings growth | -824.7% | -63.3% | -39.6% | 375.2% | -157.3% | -196.4% |
| Current ratio | 1.51x | 2.23x | 9.92x | 7.41x | 4.39x | 10.57x |
| Debt to equity | 0.13x | 0.39x | 0.01x | -0.02x | -0.03x | -0.01x |
| Equity ratio | 82.9% | 65.3% | 95.1% | 95.2% | 95.6% | 97.7% |
| Interest coverage | -6.61x | 2.80x | 1430.01x | 1597.02x | 100.94x | -178.34x |
| Buybacks as a share of market value | -4.3% | -4.1% | 0.0% | -0.6% | 0.0% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 32.3% | 23.7% |
| Operating income | — | 36.7% | — |
| Net income | — | 34.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.9% | 51.5% | 50.1% | 54.4% |
| Operating margin | -23.5% | 4.6% | 3.3% | 13.2% |
| Net margin | -23.3% | 2.0% | 0.5% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -582.5 | — | 389.8 | 113.5 | 265.3 | -30.6 | 27.9 | 59.3 |
| Price to sales | 301.6 | 83.8 | 101.9 | 41.6 | 35.0 | 14.7 | 6.8 | 22.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2024.
| FY2024 | FY2021 | |
|---|---|---|
| Paid in the year | 25.00 | 11.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.