F 
0.17
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.15bn
FY2017FY2026
Net income
₹28.3m
FY2017FY2026
Free cash flow
−₹15.3m
FY2017FY2026
Shareholders' equity
₹23.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.15bn | ₹1.86bn | ₹1.76bn | ₹1.64bn | ₹1.15bn | ₹173.2m | ₹586.7m | ₹436.6m | ₹196.5m | ₹382.2m |
| Gross profit | ₹75.9m | ₹214.1m | ₹210.8m | ₹210.2m | ₹73.1m | ₹20.2m | ₹32.5m | ₹27.4m | ₹25.3m | ₹26.6m |
| Operating income | ₹40.7m | ₹91.3m | ₹109.4m | ₹144.5m | ₹42.6m | ₹668,500 | −₹6.3m | ₹1.3m | ₹2.2m | ₹1.9m |
| Net income | ₹28.3m | ₹94.2m | ₹88.3m | ₹119.3m | ₹29.1m | ₹1.2m | ₹6.8m | ₹2.9m | ₹619,500 | −₹631,100 |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.07 | 0.10 | 0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹25.46bn | ₹24.53bn | ₹24.41bn | ₹2.34bn | ₹2.02bn | ₹857.5m | ₹813.5m | ₹648.3m | ₹443.7m | ₹401.4m |
| Cash and short-term investments | ₹27.5m | ₹7.5m | ₹4.2m | ₹17.6m | ₹74.2m | ₹13.5m | ₹4.4m | ₹10.8m | ₹8.8m | ₹5.6m |
| Total liabilities | ₹2.31bn | ₹1.41bn | ₹1.38bn | ₹1.51bn | ₹780.9m | ₹108.5m | ₹101.7m | ₹84.7m | ₹28.5m | ₹69.3m |
| Debt | ₹529.1m | ₹545.7m | ₹545.3m | ₹668.3m | ₹79.4m | ₹372,600 | ₹3.7m | ₹9.2m | ₹14.6m | ₹43.2m |
| Shareholders' equity | ₹23.15bn | ₹23.12bn | ₹23.02bn | ₹830.1m | ₹1.24bn | ₹749.0m | ₹711.7m | ₹563.5m | ₹415.2m | ₹332.1m |
| Shares outstanding | 8,334m | 8,334m | 9,348m | 8,334m | 8,334m | 97m | 97m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹11.2m | ₹23.6m | ₹96.6m | −₹114.8m | −₹461.6m | −₹25.9m | −₹153.7m | — | −₹49.4m | −₹27.4m |
| Capital spending | −₹4.1m | −₹9.7m | −₹21.97bn | −₹23.7m | −₹225,000 | −₹4,000 | −₹2.7m | — | — | −₹1.2m |
| Free cash flow | −₹15.3m | ₹13.9m | −₹21.88bn | −₹138.4m | −₹461.8m | −₹25.9m | −₹156.4m | — | −₹49.4m | −₹28.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹200.0m | ₹229.6m | ₹223.6m | ₹239.0m | ₹462.2m | ₹668.6m | ₹552.2m | ₹371.3m |
| Gross profit | ₹8.9m | ₹5.5m | ₹7.7m | ₹39.0m | ₹46.6m | ₹37.9m | ₹69.8m | ₹61.6m |
| Operating income | ₹2.1m | −₹7.2m | −₹628,000 | ₹20.7m | ₹21.5m | −₹19.6m | ₹49.1m | ₹34.5m |
| Net income | ₹3.1m | ₹3.1m | ₹486,000 | ₹10.4m | ₹14.3m | ₹17.2m | ₹37.4m | ₹22.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | −₹7.0m | — | ₹19.0m | — | — |
| Capital spending | — | — | — | −₹3.0m | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | −₹10.0m | — | ₹18.0m | — | — |
| Total assets | — | ₹25.46bn | — | ₹25.18bn | — | ₹24.53bn | — | ₹24.72bn |
| Cash and short-term investments | — | ₹27.5m | — | ₹11.2m | — | ₹7.5m | — | ₹4.3m |
| Debt | — | ₹529.1m | — | ₹518.1m | — | ₹545.7m | — | ₹523.3m |
| Shareholders' equity | — | ₹23.15bn | — | ₹23.14bn | — | ₹23.12bn | — | ₹23.06bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 6.6% | 11.5% | 12.0% | 12.8% | 6.3% |
| Operating margin | 3.5% | 8.1% | 7.7% | 11.0% | 3.8% |
| Net margin | 2.5% | 5.1% | 5.0% | 7.3% | 2.5% |
| Return on equity | 0.1% | 0.4% | 0.4% | 14.4% | 2.3% |
| Return on assets | 0.1% | 0.4% | 0.4% | 5.1% | 1.4% |
| Free cash flow yield | -0.5% | 2.3% | 1388.8% | — | — |
| Revenue growth | -37.9% | 5.3% | 7.5% | 42.3% | — |
| Earnings growth | -69.9% | 6.7% | -26.0% | 310.5% | — |
| Current ratio | 1.77x | 2.38x | 2.34x | 2.14x | 2.16x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.81x | 0.06x |
| Equity ratio | 90.9% | 94.2% | 94.3% | 35.4% | 61.3% |
| Interest coverage | 13.17x | 6.80x | 8.58x | 13.57x | 11.14x |
| Buybacks as a share of market value | 0.0% | 10.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | 46.1% | 12.6% |
| Operating income | -34.4% | 127.5% | 36.7% |
| Net income | -38.1% | 89.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 11.1% | 10.4% | 9.7% |
| Operating margin | 4.4% | 6.0% | 5.5% | 4.4% |
| Net margin | 4.1% | 5.1% | 4.7% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 53.0 | 23.9 | 78.4 |
| Price to sales | 1.3 | 1.2 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2021.
| FY2022 | FY2020 | |
|---|---|---|
| Paid in the year | 0.004 | 0.004 |
- 5-for-1 split · 9 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.