F 
21.58
+8.88%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$631.1m
FY2019FY2025
Net income
$34.3m
FY2019FY2025
Free cash flow
$53.0m
FY2019FY2025
Shareholders' equity
$437.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $631.1m | $555.6m | $545.6m | $505.8m | $419.6m | $263.1m | $110.5m |
| Gross profit | $419.8m | $375.6m | $377.0m | $354.5m | $301.2m | $190.2m | $79.3m |
| Operating income | $38.1m | $2.3m | $34.0m | $37.7m | $10.1m | $57.9m | −$347,000 |
| Net income | $34.3m | $2.7m | $22.6m | $21.2m | −$9.6m | $49.8m | $112,000 |
| Diluted earnings per share | 0.18 | 0.02 | 0.12 | 0.12 | -0.05 | 0.31 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $580.0m | $509.8m | $473.2m | $395.1m | $311.8m | $133.9m | $62.6m |
| Cash and short-term investments | $300.8m | $245.1m | $246.7m | $159.8m | $195.4m | $58.1m | $38.4m |
| Total liabilities | $142.5m | $132.7m | $96.4m | $87.3m | $66.2m | $36.2m | $23.8m |
| Debt | $8.2m | — | — | — | — | — | — |
| Shareholders' equity | $437.5m | $377.1m | $376.9m | $307.7m | $245.6m | $97.7m | $38.8m |
| Shares outstanding | 190m | 179m | 182m | 181m | 199m | 160m | 154m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | $61.2m | $81.2m | $100.9m | −$35.3m | $66.4m | $21.7m | $6.5m |
| Capital spending | −$8.2m | −$17.0m | −$16.3m | −$5.3m | −$2.7m | −$2.3m | −$4.8m |
| Free cash flow | $53.0m | $64.1m | $84.6m | −$40.7m | $63.7m | $19.5m | $1.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $196.6m | $159.9m | $201.9m | $151.7m | $152.6m | $124.9m | $151.8m | $140.2m |
| Gross profit | $147.9m | $104.9m | $127.1m | $106.1m | $102.2m | $84.5m | $102.2m | $94.0m |
| Operating income | $35.3m | $4.5m | $18.8m | $9.6m | $9.9m | −$211,000 | $8.9m | −$8.6m |
| Net income | $28.4m | $6.3m | $18.5m | $8.7m | $7.1m | −$102,000 | $1.9m | −$1.7m |
| Diluted earnings per share | 0.15 | 0.03 | 0.10 | 0.05 | 0.04 | -0.00 | 0.01 | -0.01 |
| Cash from operations | $46.0m | −$3.0m | $60.0m | $3.0m | −$12.0m | $9.0m | $30.0m | $22.0m |
| Capital spending | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m | −$3.0m | −$4.0m |
| Free cash flow | $44.0m | −$5.0m | $58.0m | $1.0m | −$13.0m | $8.0m | $27.0m | $18.0m |
| Total assets | $582.7m | $563.4m | $580.0m | $544.7m | $517.1m | $522.3m | $509.8m | $542.5m |
| Cash and short-term investments | $296.3m | $277.0m | $300.8m | $241.5m | $238.8m | $251.2m | $245.1m | $281.7m |
| Debt | $9.0m | $8.3m | $8.2m | $9.4m | $9.5m | $11.6m | $10.6m | $11.8m |
| Shareholders' equity | $442.4m | $430.6m | $437.5m | $413.3m | $396.5m | $381.5m | $377.1m | $403.5m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 66.5% | 67.6% | 69.1% | 70.1% | 71.8% | 72.3% |
| Operating margin | 7.5% | 2.6% | 7.5% | 7.7% | 2.4% | 22.0% |
| Net margin | 5.4% | 0.5% | 4.1% | 4.2% | -2.3% | 18.9% |
| Return on equity | 7.8% | 0.7% | 6.0% | 6.9% | -3.9% | 50.9% |
| Return on assets | 5.9% | 0.5% | 4.8% | 5.4% | -3.1% | 37.2% |
| Free cash flow yield | 1.7% | 2.6% | 3.0% | -0.8% | 1.6% | 0.7% |
| Revenue growth | 13.6% | 1.8% | 7.9% | 20.6% | 59.5% | 138.1% |
| Earnings growth | 1159.2% | -88.0% | 6.8% | -321.7% | -119.2% | 44326.8% |
| Current ratio | 4.94x | 4.25x | 6.73x | 4.99x | 4.70x | 3.70x |
| Debt to equity | 0.02x | 0.03x | 0.02x | 0.01x | 0.17x | 0.16x |
| Equity ratio | 75.4% | 74.0% | 79.6% | 77.9% | 78.8% | 73.0% |
| Interest coverage | — | — | 6.02x | 36.50x | 42.25x | 426.03x |
| Buybacks as a share of market value | -6.4% | 1.9% | -0.6% | 9.3% | -24.5% | -4.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 19.1% | — |
| Operating income | 0.4% | -8.0% | — |
| Net income | 17.4% | -7.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.0% | 68.2% | 69.1% | — |
| Operating margin | 3.4% | 5.0% | 6.2% | — |
| Net margin | 3.1% | 3.6% | 4.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 63.0 | 406.4 | 55.9 | 57.5 | -575.0 |
| Price to sales | 3.4 | 2.0 | 2.3 | 2.4 | 13.1 |
Market value over time
28 May 2021 to 30 Oct 2026, in USD
$5.74bn$4.16bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 107% | -25% | 8% | -71% | -20% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.