F 
26.94
+3.66%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹845.6m
FY2017FY2026
Net income
₹100.1m
FY2017FY2026
Free cash flow
−₹45.3m
FY2017FY2026
Shareholders' equity
₹1.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹845.6m | ₹1.01bn | ₹860.0m | ₹661.1m | ₹952.1m | ₹1.07bn | ₹981.8m | ₹1.97bn | ₹2.86bn | ₹1.30bn |
| Gross profit | ₹269.5m | ₹387.2m | ₹369.2m | ₹230.3m | ₹265.0m | ₹326.6m | ₹317.3m | ₹460.7m | ₹549.3m | ₹332.3m |
| Research and development | — | — | — | — | — | — | — | ₹138.7m | — | — |
| Operating income | ₹129.6m | ₹176.5m | ₹76.0m | ₹1.4m | ₹139.1m | ₹353.0m | ₹129.2m | ₹92.2m | ₹363.1m | ₹172.4m |
| Net income | ₹100.1m | ₹150.0m | ₹72.7m | −₹3.0m | ₹113.3m | ₹143.7m | ₹103.0m | ₹90.9m | ₹363.1m | ₹172.4m |
| Diluted earnings per share | 3.48 | 5.21 | 2.52 | -0.10 | 3.94 | 5.01 | 3.57 | 3.15 | 12.62 | 5.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.05bn | ₹1.92bn | ₹1.71bn | ₹1.69bn | ₹1.78bn | ₹1.89bn | ₹1.76bn | ₹1.61bn | ₹1.66bn | ₹1.18bn |
| Cash and short-term investments | ₹22.1m | ₹16.4m | ₹36.9m | ₹49.2m | ₹62.9m | ₹66.8m | ₹82.3m | ₹34.1m | ₹46.9m | ₹215.1m |
| Total liabilities | ₹187.1m | ₹159.0m | ₹99.0m | ₹147.3m | ₹64.0m | ₹136.8m | ₹139.1m | ₹87.0m | ₹231.8m | ₹253.9m |
| Debt | ₹120.2m | ₹84.3m | ₹137.3m | ₹63.4m | ₹63.4m | ₹102,000 | ₹61.1m | ₹61.1m | −₹101,727 | — |
| Shareholders' equity | ₹1.86bn | ₹1.76bn | ₹1.61bn | ₹1.54bn | ₹1.71bn | ₹1.75bn | ₹1.62bn | ₹1.52bn | ₹1.43bn | ₹923.8m |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹162.7m | ₹114.2m | ₹6.3m | ₹176.5m | ₹87.1m | ₹152.8m | ₹40.9m | ₹108.9m | ₹152.8m | ₹48.3m |
| Capital spending | −₹208.0m | −₹157.7m | −₹22.5m | −₹271.2m | −₹100.2m | −₹159.3m | −₹39.4m | −₹114.7m | −₹490.2m | −₹6.6m |
| Free cash flow | −₹45.3m | −₹43.5m | −₹16.2m | −₹94.7m | −₹13.1m | −₹6.5m | ₹1.5m | −₹5.8m | −₹337.5m | ₹41.7m |
| Dividends paid | — | — | — | — | — | −₹14.4m | −₹1.2m | −₹5.8m | −₹8.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹98.6m | ₹97.2m | ₹256.6m | ₹202.6m | ₹289.2m | ₹267.6m | ₹251.8m | ₹250.1m |
| Gross profit | ₹48.1m | ₹65.9m | ₹65.7m | ₹78.3m | ₹123.3m | ₹98.9m | ₹123.2m | ₹96.4m |
| Operating income | ₹5.1m | ₹23.5m | ₹41.0m | ₹21.3m | ₹52.2m | ₹52.5m | ₹44.4m | ₹35.4m |
| Net income | ₹2.7m | −₹15.2m | ₹39.3m | ₹25.5m | ₹50.6m | ₹50.1m | ₹35.5m | ₹35.4m |
| Diluted earnings per share | 0.09 | -0.53 | 1.36 | 0.89 | 1.76 | 1.74 | 1.23 | 1.23 |
| Cash from operations | — | — | — | ₹156.0m | — | — | — | — |
| Capital spending | — | — | — | −₹95.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹61.0m | — | — | — | — |
| Total assets | — | ₹2.05bn | — | ₹2.01bn | — | ₹1.92bn | — | ₹1.79bn |
| Cash and short-term investments | ₹22.1m | ₹22.1m | ₹57.0m | ₹57.0m | ₹16.4m | ₹16.4m | ₹37.8m | ₹37.8m |
| Debt | — | ₹158.2m | — | ₹65.2m | — | ₹168.7m | — | ₹79.3m |
| Shareholders' equity | ₹1.86bn | ₹1.86bn | ₹1.84bn | ₹1.84bn | ₹1.76bn | ₹1.76bn | ₹1.68bn | ₹1.68bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.9% | 38.2% | 42.9% | 34.8% | 27.8% | 30.4% | — |
| Operating margin | 14.1% | 17.4% | 9.9% | 0.2% | 14.6% | 16.7% | — |
| Net margin | 11.8% | 14.8% | 8.5% | -0.5% | 11.9% | 13.4% | — |
| Return on equity | 5.4% | 8.5% | 4.5% | -0.2% | 6.6% | 8.2% | — |
| Return on assets | 4.9% | 7.8% | 4.2% | -0.2% | 6.4% | 7.6% | — |
| Free cash flow yield | 48.4% | 35.5% | 3.7% | 58.5% | 24.5% | 40.9% | — |
| Revenue growth | -16.5% | 17.8% | 30.1% | -30.6% | -11.3% | 9.4% | — |
| Earnings growth | -33.3% | 106.4% | -2528.9% | -102.6% | -21.1% | 39.5% | — |
| Current ratio | 3.10x | 3.84x | 17.17x | 5.70x | 12.76x | 6.26x | — |
| Debt to equity | 0.08x | 0.10x | 0.09x | 0.04x | 0.00x | 0.00x | — |
| Equity ratio | 90.9% | 91.7% | 94.2% | 91.3% | 96.4% | 92.8% | — |
| Interest coverage | 11.31x | 24.71x | 8.36x | 0.21x | 135.40x | 289.62x | — |
| R&D as a share of sales | — | — | — | — | — | — | 7.0% |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.3% | 0.0% | -0.3% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | -4.7% | 3.2% |
| Operating income | 352.3% | -18.2% | 6.2% |
| Net income | — | -7.0% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 37.2% | 34.2% | 28.5% |
| Operating margin | 16.5% | 11.3% | 16.2% | 13.0% |
| Net margin | 13.5% | 9.5% | 10.7% | 10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 7.8 | 7.0 | 24.8 | -321.8 | 9.3 |
| Price to sales | 0.9 | 1.0 | 2.1 | 1.5 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.