F 
0.00
0.00%
Close of 3 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.7m
FY2017FY2026
Net income
−A$1.4m
FY2017FY2026
Free cash flow
−A$2.1m
FY2017FY2026
Shareholders' equity
A$13.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.7m | A$2.1m | A$691,105 | A$112,965 | — | A$2,678 | A$13,446 | A$259 | A$17 | A$172 |
| Operating income | −A$1.4m | −A$585,974 | −A$1.5m | −A$14.5m | −A$1.6m | −A$2.1m | −A$2.3m | −A$1.7m | −A$1.5m | −A$628,000 |
| Net income | −A$1.4m | −A$804,810 | −A$1.5m | −A$14.7m | −A$1.6m | −A$2.2m | −A$2.8m | −A$2.5m | −A$3.0m | −A$1.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$15.0m | A$14.2m | A$12.8m | A$12.4m | A$22.9m | A$21.9m | A$14.9m | A$15.6m | A$13.8m | A$7.9m |
| Cash and short-term investments | A$157,821 | A$562,670 | A$63,481 | A$46,880 | A$580,651 | A$1.5m | A$917,111 | A$62,480 | A$165,846 | A$40,684 |
| Total liabilities | A$1.1m | A$800,013 | A$438,308 | A$2.3m | A$165,058 | A$741,683 | A$1.1m | A$4.3m | A$7.3m | A$2.2m |
| Debt | A$326,598 | A$366,804 | — | A$1.5m | — | A$64,000 | A$505,143 | A$2.1m | A$4.6m | A$1.3m |
| Shareholders' equity | A$13.9m | A$13.4m | A$12.4m | A$10.1m | A$22.7m | A$21.2m | A$13.9m | A$11.3m | A$6.5m | A$5.8m |
| Shares outstanding | 3,929m | 3,459m | 3,202m | 2,452m | 1,928m | 1,753m | 1,589m | 954m | 419m | 332m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.6m | −A$747,747 | −A$1.5m | −A$1.2m | −A$1.4m | −A$1.9m | −A$2.6m | −A$1.1m | −A$1.2m | −A$2.3m |
| Capital spending | −A$487,229 | −A$272,135 | −A$505,313 | −A$1.2m | −A$2.5m | −A$787,345 | −A$1.9m | −A$2.1m | −A$5.6m | −A$1.4m |
| Free cash flow | −A$2.1m | −A$1.0m | −A$2.1m | −A$2.4m | −A$3.9m | −A$2.7m | −A$4.6m | −A$3.3m | −A$6.8m | −A$3.7m |
| Dividends paid | — | — | — | −A$1.8m | −A$2.8m | −A$2.4m | −A$2.0m | — | — | −A$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.8m | A$846,736 | A$883,019 | A$1.2m | A$492,767 | A$198,338 | A$6,307 | A$33,133 |
| Operating income | −A$640,894 | −A$733,622 | −A$496,836 | −A$89,138 | −A$863,416 | −A$618,000 | −A$1.0m | −A$498,555 |
| Net income | −A$637,360 | −A$766,692 | −A$584,906 | −A$220,000 | −A$835,000 | −A$671,000 | −A$657,000 | −A$328,399 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$15.0m | A$14.1m | A$14.2m | A$13.4m | A$12.8m | A$12.5m | A$12.4m | A$12.4m |
| Cash and short-term investments | A$157,821 | A$24,545 | A$562,670 | A$74,195 | A$63,481 | A$318,420 | A$46,880 | A$46,880 |
| Debt | A$151,988 | A$331,365 | A$366,804 | — | — | A$6,600 | A$1.5m | — |
| Shareholders' equity | A$13.9m | A$13.3m | A$13.4m | A$12.8m | A$12.4m | A$12.1m | A$10.1m | A$8.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 187.7% | 298.4% | — |
| Operating income | -54.4% | -7.9% | 53.8% |
| Net income | -54.3% | -9.0% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -40.7% | -318.6% | — | — |
| Net margin | -45.8% | -327.7% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.6 | -17.2 | -3.2 | -0.2 | -0.8 | -2.8 | -4.7 | -0.4 | -0.2 | -1.3 |
| Price to sales | 2.9 | 6.5 | 7.0 | 29.3 | — | — | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.