F 
0.19
-2.56%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$502,650
FY2016FY2025
Net income
−A$5.2m
FY2016FY2025
Free cash flow
−A$12.0m
FY2016FY2025
Shareholders' equity
A$85.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$502,650 | A$387,870 | A$276,850 | A$124,600 | A$1,370 | A$1,271 | A$23,984 | A$24,333 | A$30 | A$129 |
| Operating income | −A$4.5m | −A$3.5m | −A$4.3m | −A$6.2m | −A$3.0m | −A$2.5m | −A$7.0m | −A$16.2m | −A$374,815 | −A$187,983 |
| Net income | −A$5.2m | −A$18.1m | A$2.1m | −A$5.5m | −A$2.5m | −A$2.6m | −A$7.0m | −A$16.2m | −A$374,785 | −A$157,162 |
| Diluted earnings per share | -0.01 | -0.04 | 0.01 | -0.02 | -0.02 | -0.02 | -0.06 | -0.13 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$90.4m | A$83.4m | A$89.1m | A$31.9m | A$3.2m | A$2.9m | A$2.5m | A$5.5m | A$1.6m | A$1.5m |
| Cash and short-term investments | A$5.6m | A$14.3m | A$11.6m | A$13.5m | A$541,347 | A$822,214 | A$761,513 | A$4.2m | A$442,416 | A$1.2m |
| Total liabilities | A$5.6m | A$2.1m | A$5.6m | A$5.4m | A$1.0m | A$164,799 | A$823,442 | A$1.2m | A$58,196 | A$409,426 |
| Debt | — | A$57,721 | A$95,355 | A$175,277 | — | — | — | — | — | A$325,323 |
| Shareholders' equity | A$85.5m | A$82.0m | A$84.2m | A$23.3m | A$1.6m | A$4.2m | A$1.7m | A$4.3m | A$1.5m | A$1.1m |
| Shares outstanding | 516m | 491m | 315m | 292m | 165m | 152m | 108m | 125m | 21m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.2m | −A$2.8m | −A$2.6m | −A$4.9m | −A$2.1m | −A$1.8m | −A$6.9m | −A$2.2m | −A$363,007 | −A$333,905 |
| Capital spending | −A$9.8m | −A$10.3m | −A$7.1m | −A$4.0m | −A$145,407 | −A$581,535 | −A$361,431 | −A$823,929 | −A$30,000 | — |
| Free cash flow | −A$12.0m | −A$13.0m | −A$9.7m | −A$8.9m | −A$2.3m | −A$2.4m | −A$7.2m | −A$3.1m | −A$393,007 | −A$333,905 |
| Dividends paid | — | — | — | −A$82,433 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$53,221 | A$339,120 | — | A$328,310 | — | A$240,150 | — |
| Operating income | −A$2.3m | −A$1.1m | −A$2.6m | −A$15,350 | −A$942,893 | −A$942,893 | −A$902,338 | −A$8.1m |
| Net income | A$75,833 | A$37,917 | −A$3.6m | −A$2.5m | −A$105,420 | −A$105,420 | −A$16.0m | −A$8.0m |
| Diluted earnings per share | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.03 | -0.02 |
| Cash from operations | −A$1.0m | — | −A$1.0m | — | — | — | −A$1.0m | — |
| Capital spending | −A$3.0m | — | −A$1.0m | — | — | — | — | — |
| Free cash flow | −A$4.0m | — | −A$2.0m | — | — | — | — | — |
| Total assets | A$96.6m | A$96.6m | A$90.4m | A$90.4m | A$82.4m | A$82.4m | A$83.4m | A$83.4m |
| Cash and short-term investments | A$8.0m | A$8.0m | A$5.6m | A$5.6m | A$5.3m | A$5.3m | A$14.3m | A$14.3m |
| Debt | A$4.9m | A$4.9m | — | — | — | — | A$57,721 | A$57,721 |
| Shareholders' equity | A$90.3m | A$90.3m | A$85.5m | A$85.5m | A$82.3m | A$82.3m | A$82.0m | A$82.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 59.2% | 230.7% | 45.2% |
| Operating income | -10.2% | 12.5% | 15.5% |
| Net income | -2.2% | 14.6% | 29.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -891.1% | -1421.9% | -1840.6% | -3594.5% |
| Net margin | -2616.1% | -2071.7% | -2462.4% | -4137.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.0 | -3.1 | 18.1 | -7.5 | -2.8 | -2.7 | -0.6 | -0.8 | -7.9 | -3.2 |
| Price to sales | 246.5 | 145.6 | 134.3 | 334.3 | — | — | 160.6 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 31 Mar 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.