F 
10.76
+4.67%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€486.8m
FY2017FY2026
Net income
€916,000
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
€86.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €486.8m | €432.3m | €397.2m | €341.6m | €281.9m | €204.6m | €446.7m | €428.0m | €370.7m | €324.7m |
| Research and development | — | €16.2m | — | — | €20.1m | — | — | — | €6.1m | €3.6m |
| Operating income | €29.5m | €22.4m | €2.8m | −€8.9m | −€34.9m | −€58.2m | €6.1m | €32.8m | €26.1m | €43.1m |
| Net income | €916,000 | €3.6m | −€12.2m | −€18.1m | −€43.1m | −€57.1m | −€55.5m | €11.1m | €21.8m | €32.5m |
| Diluted earnings per share | 0.02 | 0.06 | -0.30 | -0.44 | -1.05 | -1.82 | -1.77 | 0.35 | 0.69 | 2.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €742.3m | €689.4m | €681.5m | €702.0m | €636.8m | €672.1m | €752.3m | €810.5m | €759.6m | €630.7m |
| Cash and short-term investments | €114.6m | €84.0m | €88.7m | €115.5m | €49.3m | €80.5m | €106.8m | €122.4m | €107.9m | €30.5m |
| Total liabilities | €656.1m | €615.8m | €623.8m | €632.0m | €599.5m | €587.4m | €613.8m | €612.1m | €559.4m | €419.4m |
| Debt | €384.1m | €355.6m | €382.0m | €407.1m | €394.7m | €428.2m | €406.2m | €404.1m | €375.0m | €238.5m |
| Shareholders' equity | €86.2m | €73.6m | €57.7m | €70.0m | €37.3m | €84.6m | €138.5m | €198.5m | €200.2m | €211.1m |
| Shares outstanding | 44m | 59m | 41m | 41m | 41m | 31m | 31m | 31m | 31m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €63.3m | €74.8m | €70.2m | €31.1m | €34.5m | −€14.3m | €59.5m | €85.6m | €35.3m | −€9.8m |
| Capital spending | −€63.3m | −€41.1m | −€49.4m | −€49.7m | −€35.5m | −€29.9m | −€66.7m | −€81.8m | −€75.1m | −€87.2m |
| Free cash flow | — | €33.6m | €20.8m | −€18.6m | −€999,000 | −€44.2m | −€7.2m | €3.9m | −€39.8m | −€97.0m |
| Dividends paid | — | — | — | −€71.3m | −€53.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €271.5m | €215.3m | €232.3m | €200.0m | €220.8m | €181.2m | €191.2m | €95.6m |
| Operating income | €23.8m | €5.7m | €20.0m | €3.4m | €7.6m | −€6.3m | €4.5m | €3.5m |
| Net income | €18.4m | −€17.4m | €8.0m | −€4.4m | −€6.9m | −€5.3m | −€11.4m | −€5.7m |
| Diluted earnings per share | 0.41 | -0.29 | 0.14 | -0.11 | -0.17 | -0.13 | -0.28 | -0.14 |
| Cash from operations | €43.0m | €19.0m | €23.0m | €36.0m | €27.0m | €29.0m | €29.0m | €17.0m |
| Capital spending | −€43.0m | −€19.0m | −€23.0m | −€17.0m | −€23.0m | −€26.0m | −€25.0m | −€12.0m |
| Free cash flow | €0 | €0 | €0 | €19.0m | €4.0m | €3.0m | €4.0m | €5.0m |
| Total assets | €742.3m | €691.8m | €689.4m | €652.0m | €681.5m | €663.6m | €702.0m | €702.0m |
| Cash and short-term investments | €114.6m | €86.3m | €84.0m | €86.5m | €88.7m | €91.7m | €115.5m | €115.5m |
| Debt | €361.6m | €372.2m | €62.6m | €372.3m | €366.7m | €365.7m | €398.3m | — |
| Shareholders' equity | €86.2m | €72.2m | €73.6m | €57.3m | €57.7m | €60.8m | €70.0m | −€13.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 18.9% | 6.8% |
| Operating income | — | — | -2.6% |
| Net income | — | — | -30.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.6% | 2.8% | -2.2% | 2.5% |
| Net margin | 0.5% | -1.6% | -5.9% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 176.6 | -20.0 | -12.0 | -5.1 | -3.3 | -2.5 | 26.4 | 15.9 | 8.6 |
| Price to sales | 0.9 | 1.5 | 0.6 | 0.6 | 0.8 | 0.9 | 0.3 | 0.7 | 0.9 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.