F 
53.18
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$34.0m
FY2017FY2026
Net income
$6.6m
FY2017FY2026
Free cash flow
$6.5m
FY2017FY2026
Shareholders' equity
$58.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34.0m | $21.1m | $29.4m | $25.6m | $21.2m | $23.3m | $21.9m | $19.8m | $18.5m | $17.6m |
| Operating income | $7.4m | $6.1m | $4.4m | $6.4m | $6.5m | $7.6m | $5.8m | $5.0m | $6.0m | $5.1m |
| Net income | $6.6m | $5.5m | $4.1m | $5.7m | $5.7m | $6.5m | $5.0m | $4.3m | $4.8m | $4.0m |
| Diluted earnings per share | 6.07 | 5.10 | 3.68 | 5.06 | 5.06 | 5.66 | 4.38 | 3.80 | 4.18 | 3.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $614.0m | $570.1m | $567.4m | $544.2m | $536.0m | $488.0m | $461.7m | $414.5m | $379.8m | $366.9m |
| Cash and short-term investments | $6.0m | $7.2m | $16.9m | $13.4m | $55.6m | $56.4m | $36.2m | $26.8m | $18.0m | $20.6m |
| Total liabilities | $555.3m | $520.2m | $518.8m | $497.8m | $489.3m | $435.1m | $412.5m | $369.8m | $339.8m | $329.2m |
| Debt | $10.0m | $10.0m | — | $2.1m | — | — | — | $2.0m | $2.0m | $4.3m |
| Shareholders' equity | $58.6m | $49.9m | $48.5m | $46.4m | $46.6m | $53.0m | $49.2m | $44.7m | $40.0m | $37.8m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $6.9m | $6.2m | $4.6m | $6.8m | $9.8m | $16.2m | −$3.3m | $5.5m | $5.8m | $4.9m |
| Capital spending | −$346,264 | −$635,357 | −$128,187 | −$282,444 | −$162,809 | −$339,316 | −$4.5m | −$254,993 | −$811,972 | −$963,802 |
| Free cash flow | $6.5m | $5.6m | $4.5m | $6.5m | $9.7m | $15.9m | −$7.8m | $5.2m | $5.0m | $3.9m |
| Dividends paid | −$1.3m | −$1.3m | −$1.3m | −$2.7m | −$1.2m | −$2.3m | −$1.0m | −$965,880 | −$1.5m | −$912,421 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.8m | $8.4m | $8.4m | $8.4m | $5.5m | $8.1m | $8.1m | $5.1m |
| Operating income | $2.0m | $1.9m | $1.8m | $1.7m | $2.2m | $2.2m | $1.6m | $1.9m |
| Net income | $1.8m | $1.7m | $1.6m | $1.5m | $1.5m | $1.4m | $1.4m | $1.2m |
| Diluted earnings per share | 1.62 | 1.56 | 1.49 | 1.40 | 1.34 | 1.29 | 1.29 | 1.12 |
| Total assets | $614.0m | $595.9m | $584.8m | $572.5m | $570.1m | $571.9m | $579.6m | $577.1m |
| Cash and short-term investments | $6.0m | $5.1m | $6.8m | $4.0m | $7.2m | $7.0m | $9.5m | $8.5m |
| Shareholders' equity | $58.6m | $56.1m | $55.2m | $52.9m | $49.9m | $50.0m | $49.2m | $51.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 7.8% | 7.1% |
| Operating income | 4.9% | -0.6% | 1.5% |
| Net income | 4.9% | 0.3% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.5% | 22.1% | 24.9% | 26.8% |
| Net margin | 22.0% | 19.9% | 22.0% | 22.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 9.1 | 10.9 | 6.9 | 8.4 | 8.1 | 9.1 | 11.3 | 9.0 | 11.8 |
| Price to sales | 1.7 | 2.4 | 1.5 | 1.5 | 2.3 | 2.3 | 2.1 | 2.5 | 2.3 | 2.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 18% | 18% | -23% | -6% | 14% | -7% | 5% | 2% | 29% | 25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 12 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.62 | 1.20 | 1.16 | 2.37 | 1.04 | 2.00 | 0.92 | 0.84 |
- 2-for-1 split · 2 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.