F 
4.71
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$62.6m
FY2017FY2026
Net income
A$3.2m
FY2017FY2026
Free cash flow
A$10.0m
FY2017FY2026
Shareholders' equity
A$61.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$62.6m | A$58.5m | A$52.9m | A$46.8m | A$37.2m | A$36.7m | A$35.0m | A$32.4m | A$35.4m | A$33.2m |
| Operating income | A$4.6m | A$10.3m | A$3.8m | A$2.3m | A$1.6m | A$4.2m | A$8.6m | A$4.1m | A$3.3m | A$3.3m |
| Net income | A$3.2m | A$6.7m | A$1.7m | A$1.7m | A$1.2m | A$8.7m | A$3.6m | A$3.3m | A$2.3m | A$2.2m |
| Diluted earnings per share | 0.23 | 0.50 | 0.16 | 0.16 | 0.11 | 0.81 | 0.33 | 0.31 | 0.22 | 0.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$79.7m | A$80.3m | A$63.2m | A$56.6m | A$56.4m | A$54.7m | A$49.8m | A$50.5m | A$48.8m | A$48.1m |
| Cash and short-term investments | A$4.2m | — | A$359,873 | A$2.7m | A$705,713 | A$5.5m | A$2.2m | A$2.1m | A$3.4m | A$2.4m |
| Total liabilities | A$17.7m | A$20.8m | A$18.5m | A$12.3m | A$13.9m | A$10.9m | A$12.2m | A$14.5m | A$14.2m | A$14.5m |
| Debt | — | A$4.7m | A$4.0m | — | — | — | — | A$4.5m | A$4.5m | A$4.5m |
| Shareholders' equity | A$61.9m | A$59.5m | A$44.7m | A$44.2m | A$42.5m | A$43.9m | A$37.6m | A$36.0m | A$34.5m | A$33.6m |
| Shares outstanding | 14m | 13m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$10.5m | −A$5.3m | A$2.2m | A$3.8m | −A$989,324 | A$2.9m | A$2.3m | A$2.7m | A$3.0m | A$2.8m |
| Capital spending | −A$549,195 | −A$1.4m | −A$7.3m | −A$1.9m | −A$1.2m | −A$1.5m | −A$1.9m | −A$1.2m | −A$675,248 | −A$956,155 |
| Free cash flow | A$10.0m | −A$6.6m | −A$5.1m | A$1.9m | −A$2.2m | A$1.4m | A$377,983 | A$1.4m | A$2.3m | A$1.8m |
| Dividends paid | −A$804,433 | −A$1.6m | −A$1.1m | −A$2.6m | −A$2.6m | −A$2.7m | −A$2.5m | −A$2.1m | −A$1.4m | −A$574,772 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$28.7m | A$33.9m | A$28.2m | A$16.2m | A$30.2m | A$24.9m | A$28.1m | A$22.5m |
| Operating income | A$2.2m | A$2.4m | A$4.5m | A$1.5m | A$5.7m | A$4.3m | A$2.4m | A$4.4m |
| Net income | A$1.6m | A$1.6m | A$4.8m | A$1.0m | A$1.8m | A$39,260 | A$1.7m | A$1.3m |
| Diluted earnings per share | 0.12 | 0.12 | 0.36 | 0.08 | 0.17 | 0.00 | 0.16 | 0.12 |
| Cash from operations | A$2.0m | A$8.0m | −A$7.0m | — | A$1.0m | — | A$2.0m | A$2.0m |
| Capital spending | — | — | — | — | — | −A$6.0m | — | — |
| Total assets | A$79.7m | A$83.3m | A$80.3m | — | A$67.0m | A$63.2m | A$59.2m | A$56.6m |
| Cash and short-term investments | A$4.2m | A$6.7m | — | — | A$90,756 | A$359,873 | A$2.9m | A$2.7m |
| Debt | — | A$4.0m | A$4.7m | — | A$4.0m | A$4.0m | — | — |
| Shareholders' equity | A$61.9m | A$60.8m | A$59.5m | — | A$45.1m | A$44.7m | A$44.9m | A$44.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 11.3% | 7.3% |
| Operating income | 26.5% | 2.1% | 4.0% |
| Net income | 22.8% | -18.0% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 9.5% | 9.1% | 10.7% |
| Net margin | 8.2% | 6.1% | 7.9% | 8.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 9.7 | 23.2 | 27.9 | 39.8 | 9.2 | 17.5 | 15.5 | 18.5 | 19.3 |
| Price to sales | 1.1 | 1.1 | 0.8 | 1.0 | 1.3 | 2.2 | 1.8 | 1.6 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 17 Oct 2025.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.179 | 0.319 | 0.133 | 0.32 | 0.338 | 0.317 | 0.276 | 0.286 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.