F 
5.07
-4.70%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$95.7m
FY2016FY2025
Net income
−$49.4m
FY2016FY2025
Free cash flow
−$46.0m
FY2016FY2025
Shareholders' equity
$154.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $95.7m | $243.3m | $368.3m | $396.0m | $321.4m | $204.5m | $205.2m | $291.0m | $275.0m | $253.2m |
| Gross profit | −$40.7m | $19.6m | $41.0m | $29.0m | $23.5m | $31.3m | $74.1m | $73.4m | $20.3m | $46.9m |
| Research and development | $3.9m | $4.0m | $4.4m | $3.4m | $3.5m | $3.0m | $3.2m | $3.5m | $3.7m | $2.7m |
| Operating income | −$54.3m | $6.4m | $27.4m | $17.5m | $12.9m | $22.3m | $65.3m | $63.4m | $9.9m | $36.5m |
| Net income | −$49.4m | $15.5m | $37.4m | $15.2m | $26.3m | $46.6m | $88.2m | $53.2m | $23.5m | $56.3m |
| Diluted earnings per share | -1.13 | 0.35 | 0.85 | 0.35 | 0.60 | 1.06 | 2.02 | 1.22 | 0.54 | 1.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $192.2m | $247.7m | $367.1m | $356.0m | $344.3m | $441.3m | $586.5m | $471.2m | $425.6m | $529.0m |
| Cash and short-term investments | $51.3m | $109.5m | $219.4m | $212.8m | $184.7m | $262.5m | $317.0m | $294.9m | $235.3m | $305.4m |
| Total liabilities | $37.5m | $41.9m | $57.2m | $73.0m | $55.4m | $69.4m | $119.4m | $82.1m | $74.0m | $196.2m |
| Shareholders' equity | $154.7m | $205.8m | $309.9m | $283.0m | $288.9m | $371.9m | $467.1m | $389.1m | $351.6m | $332.8m |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$28.7m | $24.8m | $21.3m | $52.5m | $44.1m | $96.4m | $34.6m | $85.6m | $39.3m | $91.0m |
| Capital spending | −$17.2m | −$14.7m | −$6.0m | −$4.8m | −$1.5m | −$4.5m | −$7.0m | −$4.9m | −$3.6m | −$4.5m |
| Free cash flow | −$46.0m | $10.1m | $15.3m | $47.8m | $42.6m | $91.9m | $27.7m | $80.7m | $35.8m | $86.5m |
| Dividends paid | −$10.5m | −$119.9m | −$10.5m | −$10.5m | −$119.9m | −$141.7m | −$10.5m | −$10.5m | −$110.7m | −$10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $78.7m | $32.0m | $19.8m | $22.7m | $35.7m | $17.5m | $61.5m | $51.1m |
| Gross profit | $15.0m | −$4.2m | −$9.9m | −$6.8m | −$8.7m | −$15.0m | $5.6m | $383,000 |
| Operating income | $11.3m | −$9.2m | −$13.1m | −$9.7m | −$11.9m | −$19.3m | $1.6m | −$2.9m |
| Net income | $11.4m | −$20.6m | −$12.0m | −$9.3m | −$10.4m | −$18.1m | $2.8m | −$1.2m |
| Diluted earnings per share | 0.26 | -0.47 | -0.27 | -0.21 | -0.24 | -0.41 | 0.06 | -0.03 |
| Cash from operations | $18.0m | −$19.0m | −$27.0m | −$1.0m | $5.0m | −$5.0m | −$16.0m | $25.0m |
| Capital spending | −$7.0m | −$5.0m | −$2.0m | −$5.0m | −$5.0m | −$4.0m | −$4.0m | −$5.0m |
| Free cash flow | $11.0m | −$24.0m | −$29.0m | −$6.0m | $0 | −$9.0m | −$20.0m | $20.0m |
| Total assets | $215.0m | $179.0m | $192.2m | $203.5m | $218.2m | $227.7m | $247.7m | $256.5m |
| Cash and short-term investments | $34.4m | $22.4m | $51.3m | $85.6m | $95.2m | $97.1m | $109.5m | $133.4m |
| Debt | — | — | — | — | — | — | — | $93,000 |
| Shareholders' equity | $153.1m | $141.9m | $154.7m | $169.1m | $178.2m | $188.4m | $205.8m | $213.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.7% | -14.1% | -10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -6.2% | 4.4% | 6.4% | 12.7% |
| Operating margin | -14.1% | -0.3% | 2.0% | 8.3% |
| Net margin | -10.0% | 1.7% | 5.6% | 12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | 14.9 | 7.1 | 23.4 | 12.7 | 11.9 | 6.2 | 13.1 | 26.2 | 10.8 |
| Price to sales | 1.5 | 0.9 | 0.7 | 0.9 | 1.0 | 2.7 | 2.6 | 2.4 | 2.2 | 2.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -33% | -19% | -27% | 19% | -39% | -4% | -20% | 9% | -1% | 11% |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 4 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 2.98 | 0.24 | 0.24 | 2.50 | 0.30 | 0.24 | 0.24 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.