F 
6.00
-2.60%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€252.1m
FY2016FY2025
Net income
€10.1m
FY2016FY2025
Free cash flow
−€2.9m
FY2016FY2025
Shareholders' equity
€134.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €252.1m | €243.8m | €251.8m | €206.9m | €194.4m | €173.0m | €159.7m | €139.4m | — | — |
| Operating income | €15.3m | €14.6m | €1.1m | −€1.8m | €7.8m | €17.2m | €7.4m | €9.5m | −€187,000 | −€265,852 |
| Net income | €10.1m | €8.2m | −€3.5m | −€9.5m | −€1.4m | €13.4m | −€2.8m | €8.7m | −€187,000 | −€196,837 |
| Diluted earnings per share | 0.62 | 0.33 | -0.14 | -0.39 | -0.06 | 0.57 | -0.12 | 0.85 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €280.0m | €242.6m | €241.6m | €299.8m | €302.8m | €207.4m | €206.4m | €206.9m | €101.8m | €101.9m |
| Cash and short-term investments | €38.9m | €19.2m | €19.2m | €76.7m | €95.1m | €75.0m | €71.0m | €74.8m | €100.9m | €101.0m |
| Total liabilities | €145.8m | €110.5m | €114.6m | €166.5m | €155.6m | €66.4m | €58.1m | €57.7m | €160,020 | €113,178 |
| Debt | €86.8m | €54.5m | €66.4m | €120.4m | €110.8m | €21.2m | €31.5m | €28.1m | €1,570 | €824 |
| Shareholders' equity | €134.2m | €132.1m | €126.9m | €133.3m | €147.2m | €141.0m | €148.3m | €149.2m | €101.6m | €101.8m |
| Shares outstanding | 16m | 24m | 24m | 25m | 24m | 24m | 22m | 10m | 10m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €31.8m | €45.9m | €18.5m | €3.7m | −€5.8m | €30.5m | €19.2m | −€3.0m | −€63,508 | €54,286 |
| Capital spending | −€34.6m | −€34.7m | −€18.9m | −€16.0m | −€15.9m | −€15.8m | −€20.1m | −€90.2m | −€1,655 | −€1.1m |
| Free cash flow | −€2.9m | €11.1m | −€329,752 | −€12.3m | −€21.7m | €14.7m | −€925,180 | −€93.2m | −€65,163 | −€1.0m |
| Dividends paid | −€3.4m | −€2.9m | −€2.5m | −€3.9m | −€3.2m | −€2.7m | −€2.2m | −€2.2m | −€2.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €66.3m | €58.4m | €62.3m | €61.9m | €65.7m | €63.0m | €65.8m | €55.1m |
| Operating income | €3.1m | €2.2m | €227,019 | €3.7m | €6.4m | €6.1m | €3.3m | €3.1m |
| Net income | −€3.2m | €830,412 | −€878,958 | €2.2m | €4.7m | €4.0m | €1.5m | €2.1m |
| Diluted earnings per share | -0.15 | 0.04 | -0.05 | 0.14 | 0.29 | 0.25 | 0.06 | 0.09 |
| Cash from operations | €6.0m | — | €12.0m | €11.0m | €4.0m | €2.0m | €20.0m | €9.0m |
| Capital spending | −€7.0m | −€6.0m | −€7.0m | −€8.0m | −€8.0m | −€11.0m | −€10.0m | −€11.0m |
| Free cash flow | −€1.0m | — | €5.0m | €3.0m | −€4.0m | −€9.0m | €10.0m | −€2.0m |
| Total assets | €316.9m | €275.6m | €280.0m | €261.7m | €270.3m | €251.6m | €242.6m | €232.0m |
| Cash and short-term investments | — | €24.9m | €38.9m | €17.4m | €21.9m | €7.9m | €19.2m | €11.8m |
| Debt | €102.1m | €85.0m | €87.2m | €67.5m | €73.5m | €51.6m | €54.5m | €56.8m |
| Shareholders' equity | €116.0m | €128.3m | €134.2m | €137.8m | €137.2m | €136.1m | €132.1m | €130.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 7.8% | — |
| Operating income | — | -2.3% | — |
| Net income | — | -5.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 22.5 | -61.0 | -21.5 | -261.8 | 18.5 | -96.7 | 10.9 | -548.7 | -1093.9 |
| Price to sales | 0.6 | 0.8 | 0.8 | 1.0 | 1.9 | 1.4 | 1.7 | 0.7 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 20 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.14 | 0.12 | 0.10 | 0.16 | 0.14 | 0.12 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.