F
0.20
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$589.7m
FY2017FY2026
Net income
A$12.5m
FY2017FY2026
Free cash flow
A$15.4m
FY2017FY2026
Shareholders' equity
A$185.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$589.7m | A$316.1m | A$259.2m | A$196.8m | A$249.2m | A$114.4m | A$114.4m | A$31,810 | A$18,900 | A$38,810 |
| Operating income | A$28.1m | A$8.3m | A$49.4m | A$31.3m | A$64.1m | A$60.6m | −A$1.3m | −A$2.6m | −A$655,000 | −A$475,000 |
| Net income | A$12.5m | A$5.4m | A$33.6m | A$29.3m | A$50.7m | A$49.0m | −A$1.3m | −A$2.6m | −A$923,000 | −A$555,000 |
| Diluted earnings per share | 0.02 | 0.01 | 0.04 | 0.04 | 0.08 | 0.09 | -0.00 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$494.7m | A$364.5m | A$266.8m | A$188.5m | A$152.4m | A$116.6m | A$7.6m | A$8.8m | A$461,482 | A$1.3m |
| Cash and short-term investments | A$81.8m | A$57.8m | A$77.4m | A$76.4m | A$101.9m | A$69.0m | A$1.3m | A$4.3m | A$423,339 | A$1.3m |
| Total liabilities | A$309.7m | A$186.7m | A$100.4m | A$63.7m | A$44.2m | A$39.3m | A$143,303 | A$635,227 | A$105,902 | A$36,689 |
| Debt | A$128.8m | A$82.9m | A$41.9m | A$21.4m | A$374,033 | A$2.0m | A$2.0m | A$50,000 | — | — |
| Shareholders' equity | A$185.2m | A$177.8m | A$166.3m | A$124.8m | A$108.2m | A$77.3m | A$7.5m | A$8.2m | A$355,580 | A$1.3m |
| Shares outstanding | 765m | 859m | 788m | 745m | 603m | 544m | 353m | 271m | 81m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$91.2m | A$71.9m | A$68.5m | A$16.3m | A$62.3m | A$65.3m | −A$660,004 | −A$1.4m | −A$812,218 | −A$450,472 |
| Capital spending | −A$75.8m | −A$64.3m | −A$26.2m | −A$4.1m | −A$6.9m | −A$14.9m | −A$2.3m | −A$1.7m | −A$56,005 | −A$116,802 |
| Free cash flow | A$15.4m | A$7.5m | A$42.2m | A$12.2m | A$55.4m | A$50.4m | −A$2.9m | −A$3.1m | −A$868,223 | −A$567,274 |
| Dividends paid | −A$7.4m | −A$289,000 | −A$13.7m | −A$28.2m | −A$24.2m | −A$24.2m | −A$24.2m | −A$6.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$295.5m | A$294.2m | A$185.1m | A$131.0m | A$132.3m | A$126.9m | A$111.8m | A$55.9m |
| Operating income | A$8.8m | A$19.3m | A$6.9m | A$4.2m | A$17.2m | A$32.1m | A$26.0m | A$12.9m |
| Net income | A$2.7m | A$9.7m | A$3.5m | A$1.9m | A$11.6m | A$22.1m | A$18.3m | A$9.2m |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.01 |
| Cash from operations | A$37.0m | A$53.0m | A$59.0m | A$9.0m | A$39.0m | A$28.0m | A$15.0m | A$15.0m |
| Capital spending | −A$58.0m | −A$17.0m | −A$43.0m | −A$21.0m | −A$7.0m | −A$18.0m | — | — |
| Free cash flow | −A$21.0m | A$36.0m | A$16.0m | −A$12.0m | A$32.0m | A$10.0m | — | — |
| Total assets | A$494.7m | A$456.1m | A$364.5m | A$299.2m | A$266.8m | A$243.3m | A$188.5m | A$187.0m |
| Cash and short-term investments | A$81.8m | A$79.4m | A$57.8m | A$57.1m | A$77.4m | A$63.5m | A$76.4m | A$76.4m |
| Debt | A$117.2m | A$94.0m | A$82.9m | A$53.0m | A$41.9m | A$28.3m | A$21.4m | — |
| Shareholders' equity | A$185.2m | A$181.2m | A$177.8m | A$173.1m | A$166.3m | A$153.5m | A$124.8m | A$122.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 44.2% | 38.8% | 151.2% |
| Operating income | -3.6% | -14.3% | — |
| Net income | -24.7% | -24.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 8.6% | 14.0% | 12.8% |
| Net margin | 2.0% | 5.9% | 10.5% | 9.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 77.3 | 6.2 | 7.3 | 2.9 | 3.0 | -63.8 | -5.5 | -2.0 | -7.2 |
| Price to sales | 0.3 | 1.3 | 0.8 | 1.1 | 0.6 | 1.3 | 0.7 | 451.7 | 98.3 | 102.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Sept 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.014 | 0.029 | 0.075 | 0.075 |
- 1-to-1 reverse split · 12 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.