F 
10.83
+10.40%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$44.6m
FY2016FY2025
Net income
−$9.7m
FY2016FY2025
Free cash flow
−$12.5m
FY2016FY2025
Shareholders' equity
$35.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44.6m | $47.5m | $21.3m | $1.5m | $170,000 | $170,000 | — | — | — | — |
| Gross profit | $40.9m | $44.4m | $20.0m | $1.4m | — | $170,000 | — | — | — | — |
| Research and development | $250,000 | $307,000 | $56,000 | $3.5m | $5.0m | $5.1m | $5.6m | $5.0m | $1.9m | $472,000 |
| Operating income | −$7.6m | $2.5m | −$13.2m | −$22.7m | −$17.2m | −$18.5m | −$13.0m | −$10.4m | −$7.0m | −$2.9m |
| Net income | −$9.7m | −$436,000 | −$16.0m | −$23.7m | −$17.3m | −$18.1m | −$12.5m | −$9.9m | −$7.0m | −$2.8m |
| Diluted earnings per share | -0.31 | -0.02 | -0.60 | -0.90 | -0.67 | -0.76 | -0.62 | -0.50 | -0.46 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $70.1m | $44.9m | $26.9m | $26.9m | $22.4m | $31.4m | $14.1m | $22.9m | $28.4m | $4.0m |
| Cash and short-term investments | $36.7m | $26.6m | $13.3m | $23.8m | $21.1m | $30.3m | $13.7m | $22.8m | $28.3m | $3.9m |
| Total liabilities | $35.0m | $50.8m | $38.5m | $29.5m | $6.6m | $2.3m | $2.3m | $1.6m | $1.6m | $402,000 |
| Debt | — | $18.2m | $30.0m | $25.0m | $5.0m | — | — | — | — | — |
| Shareholders' equity | $35.1m | −$5.9m | −$11.6m | −$2.6m | $15.8m | $29.1m | $11.9m | $21.3m | $26.8m | $3.6m |
| Shares outstanding | 31m | 27m | 27m | 26m | 26m | 24m | 20m | 20m | 15m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$12.5m | $27.0m | −$17.1m | −$18.1m | −$14.2m | −$15.6m | −$9.1m | −$7.8m | −$3.6m | −$2.1m |
| Capital spending | — | — | −$3 | — | — | — | — | — | — | — |
| Free cash flow | −$12.5m | $27.0m | −$17.1m | −$18.1m | −$14.2m | −$15.6m | −$9.1m | −$7.8m | −$3.6m | −$2.1m |
| Dividends paid | — | — | — | −$529,164 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.9m | $15.1m | $13.8m | $12.5m | $9.7m | $8.8m | $7.9m | $7.0m |
| Gross profit | $17.2m | $14.5m | $12.0m | $11.8m | $8.7m | $8.4m | $7.3m | $5.6m |
| Operating income | $1.7m | −$119,000 | −$4.4m | −$204,000 | −$2.7m | −$821,000 | −$959,000 | −$5.2m |
| Net income | $2.0m | $201,000 | −$4.8m | −$638,000 | −$3.2m | −$1.2m | −$2.0m | −$5.7m |
| Diluted earnings per share | 0.05 | 0.01 | -0.15 | -0.02 | -0.10 | -0.04 | -0.07 | -0.21 |
| Cash from operations | — | $2.0m | −$5.0m | $1.0m | −$3.0m | −$4.0m | −$1.0m | −$2.0m |
| Total assets | $75.8m | $71.8m | $70.6m | $49.3m | $44.9m | $46.4m | $44.9m | $58.9m |
| Cash and short-term investments | $41.2m | $40.2m | $36.8m | $21.9m | $18.7m | $22.7m | $26.6m | $40.3m |
| Debt | — | — | — | $19.4m | $19.4m | $19.4m | $19.3m | $32.1m |
| Shareholders' equity | $42.4m | $37.7m | $35.5m | −$4.5m | −$7.5m | −$5.9m | −$5.9m | −$5.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 207.5% | 204.7% | — |
| Operating income | -30.7% | -16.4% | 14.9% |
| Net income | -25.7% | -11.7% | 30.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 92.5% | 92.8% | — | — |
| Operating margin | -5.5% | -35.6% | -66.5% | — |
| Net margin | -11.0% | -43.4% | -74.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.6 | -398.0 | -18.8 | -10.7 | -6.6 | -4.8 | -5.2 | -6.4 | -10.8 |
| Price to sales | 5.4 | 3.6 | 14.2 | 164.9 | — | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 34% | -44% | 2% | 136% | 14% | 26% | -8% | -32% | -22% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Apr 2016.
| FY2016 | |
|---|---|
| Paid in the year | 0.58 |
- 3-to-1 reverse split · 5 Sept 2014
- 18-to-1 reverse split · 30 Aug 2011
- 5-to-1 reverse split · 2 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.