F 
1.42
+3.65%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.3m
FY2019FY2025
Net income
−$18.6m
FY2019FY2025
Free cash flow
−$19.2m
FY2019FY2025
Shareholders' equity
$5.9m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $2.3m | $1.6m | $1.1m | $1.2m | $1.2m | $1.0m | $929,064 |
| Gross profit | $1.4m | $1.1m | $691,901 | $764,280 | $809,305 | $731,385 | $705,386 |
| Research and development | $7.6m | $8.2m | $7.2m | $5.8m | $4.1m | $4.1m | $6.9m |
| Operating income | −$16.8m | −$17.8m | −$14.5m | −$11.6m | −$8.3m | −$6.9m | −$11.6m |
| Net income | −$18.6m | −$18.8m | −$14.2m | −$11.4m | −$7.5m | −$6.9m | −$11.3m |
| Diluted earnings per share | -9.42 | -16.51 | -13.16 | -19.31 | -12.77 | -15.18 | -3.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $20.7m | $12.4m | $27.8m | $16.9m | $28.6m | $7.6m | $12.6m |
| Cash and short-term investments | $9.3m | $3.5m | $21.7m | $13.0m | $24.8m | $3.3m | $7.4m |
| Total liabilities | $14.9m | $10.1m | $9.4m | $1.7m | $2.2m | $4.1m | $58.0m |
| Debt | $4.7m | $7.4m | $6.7m | $543,715 | $990,214 | $2.1m | $1.7m |
| Shareholders' equity | $5.9m | $2.3m | $18.4m | $15.2m | $26.3m | $3.5m | −$45.4m |
| Shares outstanding | 2m | 1m | 1m | 1m | 1m | 0m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$18.7m | −$19.4m | −$11.3m | −$10.7m | −$7.9m | −$4.9m | −$11.0m |
| Capital spending | −$525,007 | −$761,706 | −$143,917 | −$407,475 | −$306,868 | −$31,681 | −$696,499 |
| Free cash flow | −$19.2m | −$20.2m | −$11.4m | −$11.1m | −$8.2m | −$5.0m | −$11.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $331,827 | $424,889 | $813,387 | $729,394 | $409,268 | $341,264 | $581,576 | $554,908 |
| Gross profit | −$27,229 | $65,833 | $936,235 | $224,480 | $36,200 | $223,998 | $389,169 | $364,069 |
| Operating income | −$5.1m | $1.0m | −$4.6m | −$3.7m | −$4.1m | −$5.5m | −$4.7m | −$5.1m |
| Net income | −$4.5m | $328,646 | −$4.0m | −$4.2m | −$4.6m | −$5.9m | −$5.1m | −$5.4m |
| Diluted earnings per share | -1.33 | 0.10 | -2.00 | -2.12 | -2.32 | -2.98 | -4.49 | -4.74 |
| Cash from operations | −$3.0m | −$4.0m | −$4.0m | −$5.0m | −$4.0m | −$4.0m | −$5.0m | −$5.0m |
| Total assets | $12.3m | $16.5m | $20.7m | $16.3m | $13.8m | $13.3m | $12.4m | $15.6m |
| Cash and short-term investments | $1.4m | $5.4m | $9.3m | $4.6m | $3.2m | $3.8m | $3.5m | $7.6m |
| Debt | $4.0m | $3.8m | $3.7m | $7.3m | $6.6m | $6.3m | $5.9m | $5.6m |
| Shareholders' equity | $4.0m | $7.3m | $5.9m | $4.6m | $1.5m | $2.0m | $2.3m | $6.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.4% | -17.1% | — |
| Operating income | 13.2% | 19.4% | — |
| Net income | 17.8% | 21.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.9% | 63.9% | 65.4% | — |
| Operating margin | -882.7% | -979.4% | -902.8% | — |
| Net margin | -954.6% | -1017.4% | -921.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.2 | -1.3 | -1.5 | -0.6 | -3.9 |
| Price to sales | 56.7 | — | 19.9 | 5.7 | 25.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -26% | 21% | 24% | -73% | -65% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 8 Jun 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.