F 
0.28
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹368.2m
FY2016FY2025
Net income
₹91.1m
FY2016FY2025
Free cash flow
−₹383.7m
FY2016FY2025
Shareholders' equity
₹895.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹368.2m | ₹339.0m | ₹1.05bn | ₹21.93bn | ₹14.22bn | ₹53.66bn | ₹59.83bn | ₹51.03bn | ₹44.85bn | ₹89.15bn |
| Operating income | ₹75.0m | ₹52.8m | −₹17.08bn | −₹8.29bn | −₹5.95bn | ₹3.30bn | ₹6.61bn | ₹4.80bn | ₹3.80bn | ₹5.36bn |
| Net income | ₹91.1m | ₹50.1m | −₹6.78bn | −₹28.77bn | −₹11.22bn | −₹3.31bn | ₹1.45bn | ₹69.0m | ₹350.0m | ₹355.6m |
| Diluted earnings per share | 5.30 | 3.80 | -13.71 | -58.21 | -22.66 | -6.70 | 2.93 | 0.14 | 20.34 | 20.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.49bn | ₹766.7m | ₹56.95bn | ₹84.38bn | ₹118.56bn | ₹156.66bn | ₹130.83bn | ₹114.57bn | ₹105.49bn | ₹99.38bn |
| Cash and short-term investments | ₹33.3m | ₹51.8m | ₹80.3m | ₹931.2m | ₹556.0m | ₹298.4m | ₹1.99bn | ₹1.24bn | ₹960.2m | ₹2.52bn |
| Total liabilities | ₹591.6m | ₹107.8m | ₹61.23bn | ₹87.00bn | ₹89.30bn | ₹115.12bn | ₹87.95bn | ₹74.06bn | ₹67.28bn | ₹64.70bn |
| Debt | ₹175.4m | ₹25.0m | ₹53.96bn | ₹74.59bn | ₹71.37bn | ₹67.82bn | ₹66.73bn | ₹57.72bn | ₹52.86bn | ₹49.06bn |
| Shareholders' equity | ₹895.0m | ₹658.9m | −₹4.28bn | −₹2.63bn | ₹26.30bn | ₹37.60bn | ₹40.09bn | ₹38.48bn | ₹36.97bn | ₹34.03bn |
| Shares outstanding | 17m | 13m | 494m | 494m | 495m | 495m | 495m | 494m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹295.6m | −₹333.1m | ₹10.56bn | ₹4.00bn | −₹30.06bn | ₹24.58bn | ₹11.25bn | ₹11.14bn | ₹9.75bn | ₹9.59bn |
| Capital spending | −₹679.3m | −₹53.2m | −₹10.56bn | −₹100.3m | −₹1.12bn | −₹16.92bn | −₹14.97bn | −₹16.61bn | −₹12.90bn | −₹12.29bn |
| Free cash flow | −₹383.7m | −₹386.3m | — | ₹3.90bn | −₹31.18bn | ₹7.66bn | −₹3.72bn | −₹5.48bn | −₹3.15bn | −₹2.70bn |
| Dividends paid | — | — | — | — | — | −₹34.8m | −₹27.8m | −₹115.7m | −₹58.6m | −₹257.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹267.8m | ₹173.8m | ₹206.2m | ₹208.1m | ₹78.2m | ₹160.1m | ₹78.9m | ₹4.74bn |
| Operating income | ₹67.7m | ₹73.4m | ₹51.6m | ₹67.8m | ₹32.2m | ₹7.2m | −₹14.20bn | −₹4.64bn |
| Net income | ₹55.7m | ₹47.9m | ₹36.9m | ₹80.9m | ₹39.5m | ₹10.3m | −₹14.22bn | −₹20.40bn |
| Diluted earnings per share | 3.24 | 2.78 | 2.15 | 4.70 | 3.00 | 0.78 | -28.77 | -41.27 |
| Cash from operations | — | −₹274.0m | — | ₹295.0m | — | −₹81.0m | — | ₹3.05bn |
| Capital spending | — | −₹43.0m | — | −₹679.0m | — | −₹37.0m | — | −₹13.0m |
| Free cash flow | — | −₹317.0m | — | −₹384.0m | — | −₹118.0m | — | ₹3.03bn |
| Total assets | — | ₹2.13bn | — | ₹1.49bn | — | ₹1.07bn | ₹56.95bn | ₹84.38bn |
| Cash and short-term investments | — | ₹121.1m | — | ₹33.3m | — | ₹148.0m | ₹80.3m | ₹931.2m |
| Debt | — | ₹136.1m | — | ₹175.4m | — | ₹26.1m | ₹53.19bn | ₹74.31bn |
| Shareholders' equity | — | ₹1.43bn | — | ₹895.0m | — | ₹805.8m | −₹4.28bn | −₹2.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -74.4% | -63.1% | -43.5% |
| Operating income | — | -53.1% | -33.7% |
| Net income | — | — | -24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.1% | -106.6% | -30.5% | -0.6% |
| Net margin | 20.0% | -149.5% | -54.5% | -10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.1 | 0.2 | -0.1 | -0.0 | -0.4 | -1.7 | 7.4 | 273.0 | 2.4 | 0.8 |
| Price to sales | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.1 | 0.2 | 0.4 | 0.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2017.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.10 | 0.006 | 0.006 | 0.011 | 0.009 | 0.008 | 0.006 |
- 5-for-1 split · 12 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.