F 
0.29
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$54.8m
FY2016FY2025
Net income
−A$18.0m
FY2016FY2025
Free cash flow
A$6,287
FY2016FY2025
Shareholders' equity
A$110.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$54.8m | A$68.1m | A$67.9m | A$59.2m | A$51.4m | A$20.8m | A$15.3m | A$12.8m | A$10.0m | A$2.1m |
| Operating income | −A$1.9m | −A$8.0m | −A$10.5m | −A$15.8m | −A$19.2m | −A$19.7m | −A$7.8m | −A$9.4m | −A$9.2m | −A$6.4m |
| Net income | −A$18.0m | −A$10.3m | −A$8.6m | −A$10.2m | −A$15.1m | −A$13.2m | −A$2.4m | −A$6.3m | −A$13.9m | −A$3.7m |
| Diluted earnings per share | -0.04 | -0.02 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | -0.03 | -0.06 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$119.3m | A$152.1m | A$148.9m | A$169.7m | A$180.3m | A$165.9m | A$60.5m | A$54.0m | A$48.0m | A$57.8m |
| Cash and short-term investments | A$10.7m | A$12.3m | A$16.2m | A$27.9m | A$37.3m | A$60.1m | A$13.4m | A$20.2m | A$12.8m | A$25.1m |
| Total liabilities | A$14.4m | A$23.4m | A$24.0m | A$57.2m | A$77.6m | A$15.4m | A$5.8m | A$2.8m | A$3.4m | A$1.5m |
| Debt | A$870,012 | A$1.1m | A$1.2m | A$1.5m | A$1.6m | A$1.2m | A$912,635 | A$183,808 | A$320,890 | A$3,731 |
| Shareholders' equity | A$110.6m | A$133.8m | A$130.1m | A$115.4m | A$105.5m | A$150.9m | A$56.5m | A$50.0m | A$40.6m | A$51.5m |
| Shares outstanding | 436m | 434m | 433m | 379m | 366m | 272m | 261m | 251m | 239m | 190m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.4m | A$147,235 | A$3.7m | −A$2.8m | −A$5.7m | −A$2.0m | −A$4.1m | −A$7.2m | −A$7.0m | −A$5.1m |
| Capital spending | −A$2.4m | −A$285,959 | −A$6.3m | −A$5.7m | −A$3.4m | −A$1.2m | −A$1.2m | −A$1.4m | −A$1.0m | −A$398,478 |
| Free cash flow | A$6,287 | −A$138,724 | −A$2.5m | −A$8.5m | −A$9.0m | −A$3.3m | −A$5.3m | −A$8.6m | −A$8.0m | −A$5.4m |
| Dividends paid | — | — | −A$1.4m | −A$171,306 | −A$77,182 | −A$141,218 | −A$7,653 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.4m | A$21.6m | A$33.3m | A$32.6m | A$35.5m | A$17.7m | A$36.7m | A$18.4m |
| Operating income | A$1.8m | −A$1.3m | −A$537,914 | −A$2.8m | −A$5.3m | −A$911,241 | −A$714,000 | −A$538,244 |
| Net income | A$2.5m | −A$16.3m | −A$1.7m | −A$8.8m | −A$1.5m | −A$732,595 | A$1.3m | A$655,616 |
| Diluted earnings per share | 0.01 | -0.04 | -0.00 | -0.02 | -0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | A$3.0m | — | A$2.0m | A$1.0m | −A$1.0m | — | A$3.0m | A$1.0m |
| Capital spending | — | — | — | — | — | — | −A$6.0m | — |
| Free cash flow | — | — | — | — | — | — | −A$3.0m | — |
| Total assets | A$80.1m | A$119.3m | A$145.6m | A$152.1m | A$152.6m | A$152.6m | A$148.9m | A$148.9m |
| Cash and short-term investments | A$9.2m | A$10.7m | A$11.1m | A$12.3m | A$12.1m | A$12.1m | A$16.2m | A$15.0m |
| Debt | A$176,346 | A$870,015 | A$841,495 | A$1.1m | A$891,029 | A$451,479 | A$1.2m | A$781,192 |
| Shareholders' equity | A$76.3m | A$110.6m | A$128.2m | A$133.8m | A$132.2m | A$132.2m | A$130.1m | A$130.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 21.4% | — |
| Operating income | -50.2% | -37.0% | 17.3% |
| Net income | 20.7% | 6.4% | 21.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.1% | -14.5% | -23.3% | — |
| Net margin | -23.0% | -18.8% | -23.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.3 | -14.6 | -27.7 | -25.2 | -37.8 | -30.7 | -87.4 | -19.4 | -11.7 | -24.6 |
| Price to sales | 2.1 | 2.2 | 3.5 | 4.4 | 11.1 | 19.4 | 13.6 | 9.6 | 16.2 | 42.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.