F 
394.20
+1.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹21.08bn
FY2016FY2025
Net income
₹2.67bn
FY2016FY2025
Free cash flow
₹2.21bn
FY2016FY2025
Shareholders' equity
₹22.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.08bn | ₹19.43bn | ₹17.84bn | ₹15.28bn | ₹13.33bn | ₹13.44bn | ₹10.91bn | ₹10.83bn | ₹10.51bn | ₹10.17bn |
| Gross profit | ₹12.76bn | ₹11.86bn | ₹10.37bn | ₹9.27bn | ₹8.65bn | ₹8.66bn | ₹6.96bn | ₹6.74bn | ₹6.35bn | ₹5.97bn |
| Operating income | ₹2.71bn | ₹2.99bn | ₹2.12bn | ₹2.16bn | ₹2.94bn | ₹2.94bn | ₹1.97bn | ₹1.98bn | ₹2.03bn | ₹1.95bn |
| Net income | ₹2.67bn | ₹3.05bn | ₹1.94bn | ₹2.16bn | ₹3.01bn | ₹2.40bn | ₹1.70bn | ₹1.74bn | ₹1.89bn | ₹1.69bn |
| Diluted earnings per share | 16.39 | 18.79 | 11.92 | 13.04 | 17.81 | 14.19 | 9.87 | 9.93 | 11.58 | 10.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹27.14bn | ₹24.68bn | ₹23.43bn | ₹22.70bn | ₹19.56bn | ₹18.13bn | ₹16.40bn | ₹15.05bn | ₹14.68bn | ₹12.66bn |
| Cash and short-term investments | ₹5.36bn | ₹4.75bn | ₹4.81bn | ₹5.38bn | ₹5.55bn | ₹5.48bn | ₹4.26bn | ₹4.25bn | ₹4.64bn | ₹3.02bn |
| Total liabilities | ₹4.33bn | ₹3.71bn | ₹3.61bn | ₹3.13bn | ₹2.22bn | ₹2.65bn | ₹1.95bn | ₹2.29bn | ₹1.98bn | ₹1.83bn |
| Debt | ₹121.2m | ₹125.8m | ₹208.0m | ₹252.8m | ₹74.0m | ₹96.3m | ₹4.9m | ₹6.0m | ₹14.8m | ₹16.8m |
| Shareholders' equity | ₹22.81bn | ₹20.97bn | ₹19.82bn | ₹19.57bn | ₹17.34bn | ₹15.47bn | ₹14.45bn | ₹12.76bn | ₹12.70bn | ₹10.82bn |
| Shares outstanding | 163m | 162m | 163m | 166m | 169m | 169m | 172m | 175m | 163m | 163m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.18bn | ₹2.21bn | ₹1.55bn | ₹1.62bn | ₹2.07bn | ₹2.50bn | ₹1.12bn | ₹1.50bn | ₹1.54bn | ₹1.74bn |
| Capital spending | −₹967.2m | −₹933.9m | −₹1.13bn | −₹1.33bn | −₹625.4m | −₹312.3m | −₹427.3m | −₹370.2m | −₹261.1m | −₹3.08bn |
| Free cash flow | ₹2.21bn | ₹1.27bn | ₹418.2m | ₹291.1m | ₹1.45bn | ₹2.19bn | ₹697.0m | ₹1.13bn | ₹1.28bn | −₹1.34bn |
| Dividends paid | −₹811.3m | — | — | — | — | −₹137.0m | — | −₹481.6m | — | −₹963.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.65bn | ₹4.73bn | ₹6.48bn | ₹4.92bn | ₹4.64bn | ₹5.14bn | ₹6.38bn | ₹4.62bn |
| Gross profit | ₹3.13bn | ₹3.28bn | ₹4.39bn | ₹3.31bn | ₹3.03bn | ₹3.31bn | ₹4.07bn | ₹3.09bn |
| Operating income | ₹167.1m | ₹186.2m | ₹1.25bn | ₹403.9m | ₹333.0m | ₹563.7m | ₹1.36bn | ₹458.9m |
| Net income | ₹283.0m | ₹283.7m | ₹1.21bn | ₹386.7m | ₹370.4m | ₹720.4m | ₹1.19bn | ₹462.8m |
| Diluted earnings per share | 1.74 | 1.74 | 7.45 | 2.38 | 2.28 | 4.43 | 7.31 | 2.76 |
| Cash from operations | — | −₹19.0m | — | ₹928.0m | — | ₹2.25bn | — | ₹955.0m |
| Capital spending | — | −₹814.0m | — | −₹658.0m | — | −₹309.0m | — | −₹367.0m |
| Free cash flow | — | −₹833.0m | — | ₹270.0m | — | ₹1.94bn | — | ₹588.0m |
| Total assets | — | ₹28.86bn | — | ₹27.14bn | — | ₹26.88bn | — | ₹24.68bn |
| Cash and short-term investments | — | ₹4.52bn | — | ₹5.42bn | — | ₹6.03bn | — | ₹4.84bn |
| Debt | — | ₹108.0m | — | ₹121.2m | — | ₹112.3m | — | ₹125.8m |
| Shareholders' equity | — | ₹24.31bn | — | ₹22.81bn | — | ₹22.92bn | — | ₹20.97bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.3% | 39.6% | 33.6% | 63.2% | 64.1% | 67.8% |
| Operating margin | 17.5% | 13.1% | 20.7% | 14.7% | 19.2% | 29.5% |
| Net margin | 13.0% | 12.7% | 15.8% | 10.9% | 14.2% | 22.7% |
| Return on equity | 11.3% | 11.7% | 14.6% | 9.8% | 11.1% | 17.4% |
| Return on assets | 9.6% | 9.8% | 12.4% | 8.3% | 9.5% | 15.4% |
| Free cash flow yield | 7.6% | 8.1% | 5.5% | 4.7% | 5.1% | 4.6% |
| Revenue growth | 3.0% | 8.9% | 8.5% | 16.9% | 15.0% | -0.8% |
| Earnings growth | 5.5% | -12.6% | 57.3% | -10.3% | -28.2% | 25.6% |
| Current ratio | 3.11x | 3.01x | 3.43x | 3.30x | 3.68x | 4.58x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 85.1% | 84.1% | 85.0% | 84.6% | 86.2% | 88.6% |
| Interest coverage | 76.13x | 61.11x | 99.22x | 64.08x | 94.67x | 113.90x |
| R&D as a share of sales | 1.2% | 0.4% | 1.0% | 1.0% | 1.0% | 1.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.2% | 1.9% | 1.9% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 9.4% | 9.0% |
| Operating income | 7.8% | -1.6% | 5.4% |
| Net income | 7.2% | 2.1% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.8% | 60.1% | 61.3% | 61.2% |
| Operating margin | 14.1% | 13.6% | 15.8% | 16.7% |
| Net margin | 14.1% | 13.3% | 15.2% | 15.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.8 | 26.6 | 33.3 | 20.8 | 17.1 | 23.4 | 21.5 | 17.3 | 21.8 | 21.3 |
| Price to sales | 3.3 | 4.2 | 3.6 | 2.9 | 3.9 | 4.2 | 3.3 | 2.8 | 3.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Feb 2026.
| FY2026 | FY2025 | FY2020 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 0.80 | 2.25 | 4.50 | 2.25 | 2.25 | 2.00 |
- 2-for-1 split · 29 Apr 2004
- 10-for-1 split · 15 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.