F 
0.54
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2015FY2025
Net income
−$1.3m
FY2015FY2025
Free cash flow
−$85,340
FY2015FY2025
Shareholders' equity
−$4.5m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $61,386 | $44,476 | $45,075 | $52,165 | $39,078 | $9,375 | $15,885 | $20,781 | $56,861 |
| Research and development | — | — | $204,667 | — | — | — | — | — | — | — |
| Operating income | −$92,263 | −$427,000 | −$1.0m | −$787,000 | −$55,550 | −$1,400 | −$349,250 | −$210,000 | −$113,720 | −$132,000 |
| Net income | −$1.3m | −$537,000 | −$3.9m | −$2.2m | −$544,186 | −$1,402 | −$349,253 | −$723,000 | −$1.4m | −$349,000 |
| Diluted earnings per share | -0.03 | -0.00 | -0.03 | -0.02 | -0.01 | -0.00 | -0.01 | -0.02 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10,850 | $1.2m | $88,280 | $53,196 | $3,972 | $38,201 | $187,333 | $171,320 | $637,771 | $2.0m |
| Cash and short-term investments | $10,850 | $20,424 | $84,277 | $41,793 | $3,527 | $36,142 | $24,881 | $7,553 | $15,317 | $520 |
| Total liabilities | $4.5m | $4.6m | $4.6m | $2.1m | $598,475 | $42,726 | $512,735 | $402,720 | $350,283 | $310,171 |
| Debt | $3.9m | $4.4m | $4.3m | $1.9m | $488,640 | — | — | — | — | — |
| Shareholders' equity | −$4.5m | −$3.5m | −$4.5m | −$2.0m | −$594,503 | −$4,525 | −$325,403 | −$231,400 | $287,488 | $1.7m |
| Shares outstanding | 45m | 221m | 122m | 89m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$85,335 | −$49,443 | −$329,298 | −$219,392 | −$36,620 | −$10,290 | −$92,588 | −$48,444 | −$44,236 | −$98,217 |
| Capital spending | −$5 | — | — | — | — | — | — | — | — | — |
| Free cash flow | −$85,340 | −$49,443 | −$329,298 | −$219,392 | −$36,620 | −$10,290 | −$92,588 | −$48,444 | −$44,236 | −$98,217 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $871 | — | — | — | $61,686 | $36,967 | $4,622 | $5,557 |
| Operating income | −$31,780 | −$21,582 | $197,992 | −$271,875 | −$69,473 | −$50,511 | −$62,140 | −$83,380 |
| Net income | −$63,996 | −$28,038 | −$17,589 | −$1.2m | −$92,481 | −$62,910 | $369,242 | −$101,538 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.03 | -0.00 | -0.00 | 85.87 | -0.00 |
| Total assets | $75,823 | $19,772 | $10,850 | $7,474 | $869,590 | $929,422 | $1.1m | $1.2m |
| Cash and short-term investments | $11,954 | $19,772 | $10,850 | $5,674 | $17,087 | $21,352 | $18,971 | $20,424 |
| Debt | $3.4m | $3.4m | $3.4m | $3.7m | $3.7m | $3.7m | $3.7m | $4.4m |
| Shareholders' equity | −$4.5m | −$4.5m | −$4.5m | −$4.2m | −$3.2m | −$3.1m | −$2.8m | −$3.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -51.1% | 131.1% | -3.1% |
| Net income | -15.4% | 293.4% | 26.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2023 | FY2021 | |
|---|---|---|---|
| Price to earnings | -0.3 | — | — |
| Price to sales | — | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 8251% | 3482% | 198% | -96% | 706648% | 20569% | -0% | 355% | 152463% | 31291% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 150-to-1 reverse split · 25 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.