F 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$8.5m
FY2017FY2026
Net income
−A$4.1m
FY2017FY2026
Free cash flow
A$291,930
FY2017FY2026
Shareholders' equity
A$18.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.5m | A$8.7m | A$11.3m | A$12.5m | A$9.4m | A$8.0m | A$8.3m | A$8.8m | A$7.8m | A$6.4m |
| Research and development | A$3.1m | A$1.7m | A$2.5m | A$5.3m | A$3.3m | A$2.1m | A$1.6m | A$5.1m | A$5.0m | A$4.2m |
| Operating income | −A$3.7m | −A$2.9m | −A$3.8m | −A$8.5m | −A$12.6m | −A$13.3m | −A$14.9m | −A$11.8m | −A$8.2m | −A$6.1m |
| Net income | −A$4.1m | −A$3.6m | −A$23.0m | −A$13.4m | −A$13.5m | −A$10.6m | −A$13.8m | −A$11.0m | −A$8.7m | −A$5.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$28.8m | A$38.7m | A$41.9m | A$63.3m | A$76.7m | A$24.9m | A$25.2m | A$15.9m | A$13.7m | A$11.9m |
| Cash and short-term investments | A$1.3m | A$364,027 | A$1.8m | A$5.7m | A$10.5m | A$10.1m | A$15.3m | A$8.1m | A$5.8m | A$1.8m |
| Total liabilities | A$10.1m | A$9.4m | A$9.7m | A$10.9m | A$11.6m | A$10.0m | A$9.9m | A$8.9m | A$7.9m | A$7.0m |
| Debt | A$2.1m | A$2.4m | A$2.4m | A$260,429 | A$367,575 | A$632,988 | A$464,271 | A$4,478 | A$87,139 | A$287,377 |
| Shareholders' equity | A$18.7m | A$29.4m | A$32.2m | A$52.4m | A$65.2m | A$14.9m | A$15.4m | A$7.0m | A$5.7m | A$4.9m |
| Shares outstanding | 1,973m | 1,821m | 1,711m | 1,706m | 1,662m | 776m | 657m | 337m | 228m | 187m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$297,243 | A$171,378 | −A$3.5m | −A$1.8m | −A$8.0m | −A$8.0m | −A$8.7m | −A$6.3m | −A$3.5m | −A$2.3m |
| Capital spending | −A$5,313 | −A$5,543 | −A$77,919 | −A$2.9m | −A$3.2m | −A$3.4m | −A$3.8m | −A$66,821 | −A$149,060 | −A$240,858 |
| Free cash flow | A$291,930 | A$165,835 | −A$3.5m | −A$4.7m | −A$11.2m | −A$11.4m | −A$12.5m | −A$6.4m | −A$3.7m | −A$2.6m |
| Dividends paid | — | — | — | −A$133,071 | −A$3.8m | −A$443,000 | −A$19.7m | −A$10.6m | −A$8.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.7m | A$3.8m | A$2.1m | A$4.5m | A$5.5m | A$5.8m | A$5.9m | A$3.0m |
| Operating income | −A$1.1m | −A$2.6m | −A$684,203 | −A$1.5m | −A$1.7m | −A$3.0m | −A$4.7m | −A$2.3m |
| Net income | −A$1.1m | −A$3.0m | −A$773,991 | −A$2.1m | −A$20.7m | −A$2.4m | −A$10.2m | −A$5.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 |
| Cash from operations | A$2.0m | −A$1.0m | — | A$1.0m | −A$1.0m | −A$2.0m | — | — |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | — | — | — | — | −A$3.0m | — | — |
| Total assets | A$28.8m | A$29.4m | A$38.7m | A$41.0m | A$41.9m | A$62.4m | A$63.3m | A$63.3m |
| Cash and short-term investments | A$1.3m | A$359,153 | A$364,027 | A$1.8m | A$1.8m | A$2.1m | A$5.7m | A$5.7m |
| Debt | A$2.1m | A$2.5m | A$2.4m | A$2.4m | A$2.4m | A$201,979 | A$260,429 | — |
| Shareholders' equity | A$18.7m | A$19.2m | A$29.4m | A$30.6m | A$32.2m | A$52.4m | A$52.4m | A$46.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | 1.2% | 2.9% |
| Operating income | -23.9% | -22.4% | -2.9% |
| Net income | -32.7% | -17.4% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -38.7% | -46.1% | -76.9% | -94.7% |
| Net margin | -44.7% | -107.8% | -117.1% | -116.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -4.0 | -1.7 | -5.1 | -7.3 | -5.8 | -8.3 | -4.3 | -4.0 | -9.3 |
| Price to sales | 1.9 | 1.7 | 3.5 | 5.5 | 10.5 | 7.8 | 13.8 | 5.3 | 4.5 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1506-to-1 reverse split · 16 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.