F 
1.48
+2.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹365.4m
FY2016FY2025
Net income
₹37.3m
FY2016FY2025
Free cash flow
₹19.4m
FY2016FY2025
Shareholders' equity
₹4.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹365.4m | ₹367.0m | ₹349.1m | ₹346.2m | ₹340.6m | ₹373.3m | ₹404.0m | ₹325.0m | ₹366.0m | ₹424.9m |
| Operating income | ₹21.3m | −₹147.6m | ₹17.1m | ₹8.1m | −₹119.5m | −₹235.2m | −₹1.65bn | −₹652.9m | −₹545.0m | −₹512.8m |
| Net income | ₹37.3m | −₹120.5m | ₹14.6m | −₹522,000 | −₹123.3m | −₹238.0m | −₹1.64bn | −₹583.6m | −₹455.0m | −₹459.5m |
| Diluted earnings per share | 0.02 | -0.07 | 0.01 | -0.00 | -0.07 | -0.14 | -0.96 | -0.34 | -0.27 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.84bn | ₹4.56bn | ₹3.89bn | ₹3.79bn | ₹3.34bn | ₹3.42bn | ₹3.85bn | ₹3.82bn | ₹3.97bn | ₹4.30bn |
| Cash and short-term investments | ₹534.3m | ₹198.6m | ₹52.9m | ₹43.8m | ₹35.0m | ₹25.1m | ₹138.7m | ₹112.6m | ₹54.6m | ₹333.1m |
| Total liabilities | ₹489.0m | ₹277.1m | ₹305.6m | ₹309.9m | ₹365.5m | ₹372.8m | ₹427.9m | ₹382.5m | ₹419.8m | ₹317.8m |
| Debt | — | — | ₹186.1m | ₹218.1m | ₹246.1m | ₹270.9m | ₹274.3m | ₹50.1m | ₹82.7m | ₹22.1m |
| Shareholders' equity | ₹4.35bn | ₹4.29bn | ₹3.59bn | ₹3.48bn | ₹2.97bn | ₹3.04bn | ₹3.42bn | ₹3.44bn | ₹3.56bn | ₹3.98bn |
| Shares outstanding | 1,710m | 1,710m | 1,710m | 1,710m | 1,710m | 1,710m | 1,710m | 1,710m | 1,710m | 1,710m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹102.1m | ₹226.6m | ₹22.7m | ₹43.8m | ₹38.6m | −₹52.4m | −₹9.2m | ₹684.4m | −₹90.1m | −₹465.0m |
| Capital spending | −₹82.7m | −₹13.1m | −₹2.9m | −₹23.3m | −₹18.7m | −₹52.4m | −₹249.3m | −₹18.7m | −₹115.0m | −₹124.3m |
| Free cash flow | ₹19.4m | ₹213.5m | ₹19.8m | ₹20.5m | ₹19.9m | −₹104.8m | −₹258.5m | ₹665.7m | −₹205.1m | −₹589.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹148.6m | ₹82.1m | ₹83.1m | ₹88.1m | ₹92.5m | ₹93.0m | ₹91.8m | ₹97.3m |
| Operating income | −₹25.7m | −₹20.7m | −₹3.3m | −₹3.9m | ₹8.6m | ₹6.0m | ₹10.7m | ₹6.3m |
| Net income | −₹19.7m | −₹12.4m | ₹4.3m | ₹100,000 | ₹12.6m | ₹11.0m | ₹13.6m | −₹25.1m |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 |
| Cash from operations | — | −₹129.0m | — | ₹40.0m | — | ₹61.0m | — | ₹219.0m |
| Capital spending | — | −₹14.0m | — | −₹17.0m | — | −₹65.0m | — | −₹10.0m |
| Free cash flow | — | −₹143.0m | — | ₹23.0m | — | −₹4.0m | — | ₹209.0m |
| Total assets | — | ₹4.79bn | — | ₹4.84bn | — | ₹4.55bn | — | ₹4.56bn |
| Cash and short-term investments | — | ₹379.2m | — | ₹534.3m | — | ₹80.8m | — | ₹198.6m |
| Shareholders' equity | — | ₹4.31bn | — | ₹4.35bn | — | ₹4.30bn | — | ₹4.29bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 15.7% | 28.2% | -15.6% | 11.2% | 7.8% | -27.2% | — | — | — | — |
| Net margin | 4.5% | 10.2% | -32.8% | 4.2% | -0.2% | -36.2% | — | — | — | — |
| Return on equity | 0.6% | 0.9% | -2.8% | 0.4% | -0.0% | -4.1% | — | — | — | — |
| Return on assets | 0.6% | 0.8% | -2.6% | 0.4% | -0.0% | -3.7% | — | — | — | — |
| Free cash flow yield | 19.0% | 8.1% | 7.1% | 1.1% | 2.9% | 2.5% | — | — | — | — |
| Revenue growth | 59.1% | -0.4% | 5.1% | 0.9% | 1.6% | 17.3% | — | — | — | — |
| Earnings growth | -29.9% | -131.0% | -925.1% | -2891.2% | -99.6% | -48.2% | — | — | — | — |
| Current ratio | 3.09x | 1.99x | 2.36x | 1.00x | 1.11x | 2.15x | — | — | — | — |
| Debt to equity | — | 0.00x | -0.02x | 0.05x | 0.06x | 0.08x | 0.10x | — | — | — |
| Equity ratio | 90.7% | 89.9% | 93.9% | 92.2% | 91.8% | 89.1% | — | — | — | — |
| Interest coverage | 1.80x | 1.95x | -0.92x | 2.25x | 1.18x | -3.98x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 74.1% | 76.4% | 64.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | -0.4% | -7.1% |
| Operating income | 38.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.2% | -7.1% | -21.3% | -97.4% |
| Net margin | -11.4% | -4.8% | -20.1% | -90.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 83.9 | -46.8 | 486.0 | -9006.3 | -67.3 | -6.5 | -0.3 | -0.7 | -0.2 | -0.6 |
| Price to sales | 8.6 | 15.4 | 20.3 | 13.6 | 24.3 | 4.1 | 1.1 | 1.3 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2009.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.055 | 0.075 | 0.125 | 0.05 |
- 2-for-1 split · 26 Feb 2010
- 10-for-1 split · 15 Oct 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.