GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

FCCC FCIC · USD

N/A · US listing · 🇺🇸 United States

Compare

0.00

—

Close of 30 Oct 2026, in USD

At a glance

Figures in USD, from our data supplier.

FY2024

Revenue

$100,000

FY2015FY2024

Net income

−$342,000

FY2015FY2024

Free cash flow

−$108,000

FY2015FY2024

Shareholders' equity

−$650,000

FY2015FY2024

Income statement

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Revenue$100,000—————————
Gross profit$100,000—————————
Operating income−$338,000−$124,000−$180,000−$60,000−$54,000−$57,000−$71,000−$49,000−$44,000−$72,000
Net income−$342,000−$126,000−$183,000−$64,000−$54,000−$57,000−$71,000−$49,000−$44,000−$72,000
Diluted earnings per share-0.10-0.04-0.05-0.02-0.02-0.02-0.02-0.01-0.01-0.02

Balance sheet

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Total assets$53,000$137,000$25,000$70,000$67,000$123,000$191,000$246,000$295,000$337,000
Cash and short-term investments$24,000$112,000$25,000$66,000$63,000$120,000$188,000$243,000$293,000$337,000
Total liabilities$703,000$445,000$209,000$71,000$6,000$8,000$19,000$3,000$3,000$1,000
Debt$220,000$200,000$65,000$65,000——————
Shareholders' equity−$650,000−$308,000−$184,000−$1,000$61,000$115,000$172,000$243,000$292,000$336,000
Shares outstanding3m3m3m3m3m3m3m3m3m3m

Cash flow

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Cash from operations−$108,000−$50,000−$41,000−$62,000−$57,000−$68,000−$55,000−$50,000−$44,000−$85,000
Free cash flow−$108,000−$50,000−$41,000−$62,000−$57,000−$68,000−$55,000−$50,000−$44,000−$85,000

Latest quarters

By quarter end

Jun 2024Mar 2024Dec 2023Sept 2023Jun 2023Mar 2023Dec 2022Sept 2022
Revenue—$316,000$70,000$30,000————
Gross profit−$19,000$108,000$70,000$30,000−$208,000———
Operating income−$18,000−$50,000$1,000−$83,000−$207,000−$62,000−$18,000−$15,000
Net income−$19,000−$51,000$1,000−$83,000−$208,000−$62,000−$19,000−$16,000
Diluted earnings per share-0.01-0.010.00-0.02-0.06-0.02-0.01-0.00
Total assets$55,000$53,000$76,000$82,000$35,000$137,000$150,000$36,000
Cash and short-term investments$26,000$24,000$47,000$53,000$35,000—$150,000$36,000
Debt$220,000$220,000$220,000$220,000$200,000—$200,000$65,000
Shareholders' equity−$669,000−$650,000−$599,000−$599,000−$515,000−$308,000−$248,000−$229,000

Growth per year

Compound annual rate

3 years5 years10 years
Operating income77.9%42.8%22.9%
Net income74.8%43.1%23.0%

Valuation history

At each fiscal year end

FY2024FY2023FY2021
Price to earnings-1.5-0.1-0.0
Price to sales5.2——

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return-99%3401%2070%32%1061%546%490%-62%167%1135%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 10 Aug 2009.

FY2010FY2004
Paid in the year0.000.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.