F 
9.50
+0.53%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€36.1m
FY2016FY2025
Net income
€12.6m
FY2016FY2025
Free cash flow
€16.8m
FY2016FY2025
Shareholders' equity
€152.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €36.1m | €54.1m | €56.6m | €37.1m | €54.1m | €40.5m | €50.1m | €37.2m | €16.4m | €12.2m |
| Gross profit | €31.1m | €47.7m | €49.7m | €29.0m | €46.6m | €33.8m | €41.6m | €16.1m | €8.0m | €4.6m |
| Operating income | €19.1m | €39.5m | €40.7m | €17.7m | €38.7m | €24.7m | €32.5m | €7.2m | €4.1m | €2.1m |
| Net income | €12.6m | €21.8m | €8.7m | €14.2m | €12.1m | €9.6m | €9.7m | €1.4m | €974,757 | €561,621 |
| Diluted earnings per share | 1.28 | 2.21 | 0.88 | 1.45 | 1.24 | 1.05 | 1.05 | 19.93 | 0.11 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €430.8m | €448.6m | €449.5m | €471.8m | €402.2m | €348.7m | €327.0m | €184.3m | €85.4m | €46.1m |
| Cash and short-term investments | €1.5m | €1.7m | €6.9m | €5.6m | €18.7m | €8.7m | €10.1m | €4.0m | €4.9m | €6.3m |
| Total liabilities | €277.9m | €303.9m | €324.2m | €353.0m | €294.2m | €256.2m | €241.4m | €172.2m | €74.2m | €40.1m |
| Debt | €260.2m | €280.7m | €301.6m | €327.5m | €271.1m | €235.6m | €219.0m | €157.8m | €70.2m | €37.5m |
| Shareholders' equity | €152.9m | €144.7m | €125.3m | €118.8m | €108.0m | €92.4m | €85.6m | €12.1m | €11.1m | €5.9m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 9m | 9m | 0m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €17.8m | €20.3m | €25.2m | €18.5m | €13.3m | €9.9m | −€3.7m | €11.3m | €2.7m | −€4.1m |
| Capital spending | −€919,000 | −€445,000 | −€1.4m | −€2.7m | −€2.3m | −€1.9m | −€75.2m | −€118.7m | −€41.7m | −€15.2m |
| Free cash flow | €16.8m | €19.8m | €23.8m | €15.8m | €11.0m | €8.0m | −€78.9m | −€107.4m | −€39.0m | −€19.3m |
| Dividends paid | −€4.4m | −€2.5m | −€2.1m | −€3.4m | −€2.9m | −€2.7m | −€1.5m | −€290,000 | −€290,000 | −€3.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €14.4m | €17.5m | €15.9m | €35.8m | €18.2m | €19.6m | €31.5m | €20.4m |
| Gross profit | €14.4m | €13.7m | €15.9m | €32.6m | €23.3m | €15.6m | €27.4m | €17.1m |
| Operating income | €9.2m | €13.5m | €10.1m | €19.5m | €20.0m | €10.4m | €22.9m | €9.1m |
| Net income | €3.2m | €8.1m | €4.5m | €17.6m | €4.2m | €3.2m | €5.5m | €6.5m |
| Diluted earnings per share | 0.32 | 0.82 | 0.45 | 1.78 | 0.43 | 0.32 | 0.56 | 0.67 |
| Cash from operations | — | €11.0m | €6.0m | — | €13.0m | €2.0m | €8.0m | €3.0m |
| Capital spending | — | — | — | — | — | −€1.0m | — | −€1.0m |
| Free cash flow | — | — | — | — | — | €1.0m | — | €2.0m |
| Total assets | €305.2m | €430.8m | €429.0m | €448.6m | €443.8m | €449.8m | €460.7m | €471.8m |
| Cash and short-term investments | — | €1.5m | €1.9m | €1.7m | €3.8m | €6.9m | €7.7m | €5.6m |
| Debt | — | €260.2m | €74.4m | €90.1m | €85.9m | €101.9m | €98.5m | €119.6m |
| Shareholders' equity | €56.1m | €152.9m | €144.7m | €144.7m | €127.1m | €125.3m | €124.3m | €118.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -2.3% | 11.0% |
| Operating income | 2.7% | -5.0% | 20.2% |
| Net income | -3.8% | 5.7% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.4% | 85.7% | 85.5% | 78.8% |
| Operating margin | 65.1% | 63.7% | 64.8% | 56.3% |
| Net margin | 38.2% | 31.2% | 28.4% | 22.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 4.8 | 15.9 | 10.3 | 13.8 | 11.9 | 11.3 | 0.5 |
| Price to sales | 3.3 | 1.9 | 2.4 | 3.9 | 3.1 | 2.8 | 2.2 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.25 | 0.11 | 0.35 | 0.30 | 0.296 | 0.175 |
- 2-for-1 split · 20 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.