F 
15.49
-4.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$267.1m
FY2016FY2025
Net income
$3.1m
FY2016FY2025
Free cash flow
$12.1m
FY2016FY2025
Shareholders' equity
$66.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $267.1m | $287.2m | $280.5m | $262.8m | $224.2m | $198.5m | $225.4m | $209.8m | $185.3m | $200.1m |
| Gross profit | $203.6m | $221.1m | $213.5m | $201.9m | $172.9m | $145.4m | $159.3m | $148.3m | $122.7m | $135.2m |
| Operating income | $5.7m | $33.0m | $26.4m | $23.7m | $8.1m | $3.1m | $2.7m | −$3.4m | −$8.9m | $13.8m |
| Net income | $3.1m | $23.4m | $17.8m | $18.4m | $13.6m | −$9.4m | −$1.0m | −$5.9m | −$7.2m | $7.0m |
| Diluted earnings per share | 0.25 | 1.76 | 1.30 | 1.27 | 0.95 | -0.68 | -0.07 | -0.42 | -0.52 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $242.9m | $261.5m | $245.9m | $259.2m | $249.7m | $205.4m | $224.9m | $213.9m | $210.7m | $190.9m |
| Cash and short-term investments | $31.7m | $48.7m | $38.2m | $60.5m | $47.4m | $27.1m | $27.7m | $10.2m | $8.9m | $10.5m |
| Total liabilities | $176.0m | $178.4m | $167.3m | $176.3m | $169.8m | $146.0m | $142.9m | $133.4m | $125.7m | $97.2m |
| Debt | $7.8m | $6.0m | $15.3m | $24.3m | $32.9m | $36.6m | $39.0m | $45.2m | $46.4m | $38.7m |
| Shareholders' equity | $66.9m | $83.1m | $78.7m | $82.8m | $79.9m | $59.5m | $82.0m | $80.5m | $85.1m | $93.7m |
| Shares outstanding | 12m | 13m | 14m | 15m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $29.0m | $60.3m | $35.7m | $52.3m | $46.2m | $27.6m | $30.5m | $16.9m | $17.4m | $32.7m |
| Capital spending | −$16.9m | −$3.7m | −$13.6m | −$5.3m | −$4.1m | −$9.3m | −$6.8m | −$9.5m | −$14.4m | −$6.2m |
| Free cash flow | $12.1m | $56.6m | $22.2m | $46.9m | $42.1m | $18.3m | $23.6m | $7.3m | $3.0m | $26.4m |
| Dividends paid | — | — | −$7.5m | — | — | −$19.9m | −$102.3m | −$93.4m | −$44.3m | −$61.5m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $67.8m | $59.6m | $64.0m | $71.2m | $67.1m | $59.6m | $69.1m | $84.1m |
| Gross profit | $48.3m | $43.5m | $46.6m | $53.8m | $51.3m | $45.7m | $52.7m | $65.7m |
| Operating income | $4.9m | −$489,000 | −$207,000 | $7.9m | −$2.2m | −$1.5m | $1.5m | $17.9m |
| Net income | $3.1m | −$2.0m | −$3.3m | $4.4m | −$1.4m | −$1.1m | $1.2m | $12.0m |
| Diluted earnings per share | 0.27 | -0.17 | -0.27 | 0.36 | -0.12 | -0.09 | 0.09 | 0.90 |
| Cash from operations | $1.0m | $16.0m | — | $9.0m | $6.0m | −$1.0m | $14.0m | $21.0m |
| Capital spending | −$1.0m | −$3.0m | −$1.0m | −$4.0m | −$3.0m | −$2.0m | — | −$3.0m |
| Free cash flow | $0 | $13.0m | — | $5.0m | $3.0m | −$3.0m | — | $18.0m |
| Total assets | $198.0m | $206.5m | $221.3m | $242.9m | $218.3m | $221.3m | $239.9m | $261.5m |
| Cash and short-term investments | $12.0m | $13.7m | $17.5m | $31.7m | $33.7m | $40.4m | $53.3m | $48.7m |
| Debt | — | $835,000 | $831,000 | $1.5m | $2.3m | $4.2m | $5.1m | $4.7m |
| Shareholders' equity | $42.9m | $38.0m | $54.0m | $66.9m | $65.6m | $72.5m | $80.6m | $83.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 6.1% | 2.4% |
| Operating income | -37.8% | 13.3% | -11.6% |
| Net income | -45.0% | — | -12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.6% | 76.5% | 76.2% | 73.0% |
| Operating margin | 7.0% | 8.1% | 6.6% | 4.9% |
| Net margin | 4.8% | 5.7% | 4.4% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 66.8 | 21.3 | 33.4 | 36.8 | 48.7 | -33.0 | -440.5 | -52.8 | -39.7 | 39.6 |
| Price to sales | 0.8 | 1.7 | 2.1 | 2.6 | 3.0 | 1.6 | 2.0 | 1.5 | 1.5 | 1.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -53% | -12% | -12% | 9% | 86% | -34% | 64% | 6% | -4% | 25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Feb 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.234 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.