F
0.04
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.3m
FY2017FY2025
Net income
−A$29.0m
FY2017FY2025
Free cash flow
−A$24.4m
FY2017FY2025
Shareholders' equity
A$62.0m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.3m | A$836,711 | A$1.7m | A$765,226 | A$98,517 | A$11,026 | A$9,771 | A$535,490 | A$258,378 |
| Research and development | A$4.7m | A$1.9m | A$4.3m | A$4.3m | — | — | — | — | — |
| Operating income | −A$29.8m | −A$33.6m | −A$30.9m | −A$22.9m | −A$9.8m | −A$12.0m | −A$8.7m | −A$7.7m | −A$2.8m |
| Net income | −A$29.0m | −A$27.8m | −A$22.9m | −A$20.0m | −A$9.3m | −A$11.0m | −A$9.1m | −A$7.1m | −A$2.6m |
| Diluted earnings per share | -14.89 | -14.56 | -14.94 | -0.01 | -10.30 | -0.01 | -0.01 | -16.02 | -7.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$69.8m | A$75.0m | A$86.6m | A$73.3m | A$68.5m | A$57.9m | A$56.7m | A$46.5m | A$11.1m |
| Cash and short-term investments | A$101,170 | A$3.7m | A$13.4m | A$11.5m | A$11.1m | A$5.1m | A$14.4m | A$22.0m | A$8.7m |
| Total liabilities | A$7.9m | A$13.9m | A$15.1m | A$15.1m | A$6.1m | A$4.6m | A$3.6m | A$2.9m | A$657,631 |
| Debt | A$4.6m | A$8.2m | A$9.3m | A$10.2m | A$1.0m | A$123,541 | A$27,660 | A$40,493 | A$53,787 |
| Shareholders' equity | A$62.0m | A$61.0m | A$71.5m | A$58.3m | A$62.4m | A$53.2m | A$53.1m | A$43.6m | A$10.4m |
| Shares outstanding | 2m | 2m | 2m | 2,980m | 1m | 1,997m | 1,453m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$19.3m | −A$21.6m | −A$16.8m | −A$15.3m | −A$5.2m | −A$9.4m | −A$7.1m | −A$4.1m | −A$1.9m |
| Capital spending | −A$5.1m | −A$3.7m | −A$12.9m | −A$7.4m | −A$10.4m | −A$20.2m | −A$1.1m | −A$1.3m | −A$141,945 |
| Free cash flow | −A$24.4m | −A$25.3m | −A$29.7m | −A$22.7m | −A$15.6m | −A$29.6m | −A$8.2m | −A$5.4m | −A$2.0m |
| Dividends paid | — | — | −A$27.9m | −A$18.4m | −A$13.8m | −A$10.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$22,897 | A$358,166 | A$593,864 | A$153,598 | A$683,113 | A$1.0m | A$504,600 |
| Operating income | −A$4.8m | −A$6.9m | −A$5.8m | −A$16.9m | −A$16.6m | −A$16.9m | −A$15.7m | −A$5.1m |
| Net income | −A$2.4m | −A$5.3m | −A$6.1m | −A$16.9m | −A$8.0m | −A$19.8m | −A$9.8m | −A$4.9m |
| Diluted earnings per share | -0.02 | -2.72 | -3.11 | -8.84 | -4.19 | -12.92 | -6.41 | -3.21 |
| Cash from operations | A$1.0m | −A$4.0m | −A$4.0m | −A$15.0m | −A$10.0m | −A$10.0m | −A$5.0m | −A$2.0m |
| Capital spending | — | — | −A$1.0m | −A$2.0m | — | −A$6.0m | −A$6.0m | −A$3.0m |
| Free cash flow | — | — | −A$5.0m | −A$17.0m | — | −A$16.0m | −A$11.0m | −A$5.0m |
| Total assets | A$13.9m | A$17.9m | A$69.8m | A$82.3m | A$75.0m | A$80.7m | A$86.6m | A$86.6m |
| Cash and short-term investments | A$27,814 | A$870,182 | A$101,170 | A$6.3m | A$3.7m | A$5.2m | A$13.4m | A$13.4m |
| Debt | A$4.1m | A$8.1m | A$4.7m | A$8.8m | A$8.2m | A$13.3m | A$8.8m | — |
| Shareholders' equity | A$5.6m | A$6.8m | A$62.0m | A$68.0m | A$61.0m | A$59.8m | A$71.5m | A$65.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -76.0% | -25.3% | -22.6% |
| Operating income | -28.3% | 3.1% | 19.7% |
| Net income | -30.4% | -3.7% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3088.2% | -2756.3% | -2945.6% | -2952.6% |
| Net margin | -2754.9% | -2280.1% | -2484.9% | -2621.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -0.0 | -0.0 | -0.0 | -56.8 | -0.0 | -81.9 | -71.7 | -0.1 | -0.3 |
| Price to sales | 267.4 | 0.3 | 0.9 | 0.3 | — | 4.0 | — | — | 0.8 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2002.
| FY2002 | |
|---|---|
| Paid in the year | 32.398 |
- 8-to-1 reverse split · 7 May 2015
- 4-to-1 reverse split · 20 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.