F 
2.28
+4.59%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 25.9m
FY2020FY2025
Net income
−SGD 2.0m
FY2020FY2025
Free cash flow
−SGD 4.2m
FY2020FY2025
Shareholders' equity
SGD 12.9m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | SGD 25.9m | SGD 13.8m | SGD 21.8m | SGD 16.8m | SGD 22.7m | SGD 5.7m |
| Gross profit | SGD 2.6m | SGD 1.3m | SGD 2.6m | SGD 2.2m | SGD 3.8m | SGD 671,381 |
| Research and development | SGD 674,500 | — | — | — | — | — |
| Operating income | −SGD 1.9m | −SGD 967,325 | −SGD 44,750 | SGD 74,499 | SGD 1.7m | −SGD 1.1m |
| Net income | −SGD 2.0m | −SGD 814,366 | SGD 4,685 | SGD 68,627 | SGD 1.8m | −SGD 567,920 |
| Diluted earnings per share | -0.15 | -0.06 | 0.00 | 0.05 | 1.30 | -0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SGD 27.8m | SGD 15.7m | SGD 18.3m | SGD 17.2m | SGD 19.2m | SGD 16.1m |
| Cash and short-term investments | SGD 4.0m | SGD 3.0m | SGD 4.5m | SGD 1.9m | SGD 3.6m | SGD 6.2m |
| Total liabilities | SGD 14.9m | SGD 11.4m | SGD 13.2m | SGD 12.1m | SGD 15.4m | SGD 14.5m |
| Debt | SGD 128,854 | SGD 1.5m | SGD 2.4m | SGD 2.9m | SGD 4.3m | SGD 4.2m |
| Shareholders' equity | SGD 12.9m | SGD 4.3m | SGD 5.1m | SGD 5.1m | SGD 3.8m | SGD 1.5m |
| Shares outstanding | 14m | 14m | 14m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −SGD 4.1m | −SGD 122,071 | SGD 3.6m | −SGD 435,236 | −SGD 1.5m | SGD 1.4m |
| Capital spending | −SGD 79,043 | −SGD 75,139 | −SGD 3,257 | −SGD 102,241 | −SGD 25,302 | −SGD 87,405 |
| Free cash flow | −SGD 4.2m | −SGD 197,210 | SGD 3.6m | −SGD 537,477 | −SGD 1.5m | SGD 1.3m |
| Dividends paid | — | — | — | — | −SGD 1.3m | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 9.0m | SGD 9.0m | SGD 7.8m | SGD 3.9m | SGD 13.8m | SGD 8.3m | SGD 21.8m | SGD 9.0m |
| Gross profit | SGD 638,466 | SGD 638,466 | SGD 1.4m | SGD 675,136 | SGD 1.3m | SGD 1.2m | SGD 2.6m | SGD 1.2m |
| Operating income | −SGD 1.1m | −SGD 1.1m | SGD 263,500 | SGD 131,732 | −SGD 967,300 | SGD 35,100 | −SGD 44,800 | −SGD 500,000 |
| Net income | −SGD 1.1m | −SGD 1.1m | SGD 244,000 | SGD 121,990 | −SGD 814,400 | SGD 24,700 | SGD 4,700 | −SGD 535,200 |
| Diluted earnings per share | -0.83 | -0.08 | 0.02 | 0.01 | -0.06 | 0.00 | 0.00 | -0.04 |
| Cash from operations | −SGD 1.0m | −SGD 1.0m | −SGD 1.0m | — | −SGD 1.0m | — | SGD 1.0m | SGD 1.0m |
| Total assets | SGD 27.8m | SGD 27.8m | SGD 21.7m | SGD 21.7m | SGD 15.7m | SGD 17.7m | SGD 18.3m | SGD 16.6m |
| Cash and short-term investments | SGD 4.0m | SGD 4.0m | SGD 7.0m | SGD 7.0m | — | SGD 4.6m | — | SGD 2.4m |
| Debt | SGD 119,007 | SGD 137,779 | SGD 101,100 | SGD 702,951 | SGD 129,203 | SGD 2.3m | SGD 890,330 | SGD 2.5m |
| Shareholders' equity | SGD 12.9m | SGD 12.9m | SGD 9.8m | SGD 9.8m | SGD 4.3m | SGD 5.1m | SGD 5.1m | SGD 4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 35.4% | — |
| Operating income | — | 12.2% | — |
| Net income | — | 29.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 11.1% | 12.4% | — |
| Operating margin | -7.3% | -3.7% | -2.1% | — |
| Net margin | -7.2% | -3.5% | -1.5% | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 28 Sept 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.