F 
540.45
-1.74%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.23bn
FY2017FY2026
Net income
₹335.7m
FY2017FY2026
Free cash flow
−₹818.9m
FY2017FY2026
Shareholders' equity
₹4.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.23bn | ₹6.90bn | ₹5.65bn | ₹5.31bn | ₹4.77bn | ₹3.06bn | ₹2.79bn | ₹2.49bn | ₹2.40bn | ₹2.17bn |
| Operating income | ₹518.1m | ₹554.0m | ₹808.8m | ₹892.4m | ₹742.3m | ₹399.6m | ₹259.5m | ₹275.0m | ₹128.4m | ₹176.9m |
| Net income | ₹335.7m | ₹406.6m | ₹465.9m | ₹583.0m | ₹510.8m | ₹249.3m | ₹181.4m | ₹150.5m | ₹168.3m | ₹392.9m |
| Diluted earnings per share | 13.82 | 16.72 | 19.17 | 23.99 | 21.02 | 10.25 | 7.47 | 6.19 | 6.93 | 16.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.19bn | ₹6.86bn | ₹5.93bn | ₹5.47bn | ₹4.88bn | ₹3.57bn | ₹2.85bn | ₹2.70bn | ₹2.61bn | ₹1.84bn |
| Cash and short-term investments | ₹308.5m | ₹195.8m | ₹825.6m | ₹1.16bn | ₹666.3m | ₹424.4m | ₹162.7m | ₹171.7m | ₹28.1m | ₹25.3m |
| Total liabilities | ₹3.67bn | ₹2.66bn | ₹2.13bn | ₹2.12bn | ₹2.09bn | ₹1.30bn | ₹833.2m | ₹847.0m | ₹891.3m | ₹893.5m |
| Debt | ₹2.75bn | ₹1.92bn | ₹1.70bn | ₹1.74bn | ₹1.67bn | ₹1.03bn | ₹664.9m | ₹672.3m | ₹739.9m | ₹544.5m |
| Shareholders' equity | ₹4.52bn | ₹4.20bn | ₹3.81bn | ₹3.35bn | ₹2.78bn | ₹2.26bn | ₹2.01bn | ₹1.85bn | ₹1.72bn | ₹948.3m |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹392.8m | ₹122.7m | ₹370.1m | ₹1.10bn | −₹65.3m | ₹89.4m | ₹311.0m | ₹372.7m | −₹158.0m | −₹175.1m |
| Capital spending | −₹1.21bn | −₹926.2m | −₹602.4m | −₹546.9m | −₹326.4m | −₹141.8m | −₹105.1m | −₹113.6m | −₹96.8m | −₹42.5m |
| Free cash flow | −₹818.9m | −₹803.5m | −₹232.3m | ₹553.2m | −₹391.7m | −₹52.4m | ₹205.9m | ₹259.1m | −₹254.8m | −₹217.6m |
| Dividends paid | — | — | — | −₹12.1m | −₹12.1m | — | −₹14.7m | −₹14.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.29bn | ₹2.77bn | ₹2.27bn | ₹2.07bn | ₹2.12bn | ₹2.11bn | ₹1.78bn | ₹1.52bn |
| Operating income | ₹133.1m | ₹260.3m | ₹106.8m | ₹598.1m | ₹174.3m | ₹176.7m | ₹156.5m | ₹114.7m |
| Net income | ₹96.4m | ₹196.0m | ₹64.0m | −₹52.0m | ₹127.7m | ₹174.2m | ₹88.7m | ₹71.0m |
| Diluted earnings per share | 3.97 | 8.07 | 2.63 | -2.14 | 5.25 | 7.16 | 3.65 | 2.92 |
| Cash from operations | — | — | — | ₹365.0m | — | — | — | — |
| Capital spending | — | — | — | −₹663.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹298.0m | — | — | — | — |
| Total assets | — | ₹8.19bn | — | ₹7.55bn | — | ₹6.86bn | — | ₹6.24bn |
| Cash and short-term investments | ₹308.5m | ₹308.5m | ₹231.3m | ₹284.1m | ₹195.8m | ₹195.8m | ₹540.1m | ₹553.5m |
| Debt | — | ₹2.75bn | — | ₹2.30bn | — | ₹1.86bn | — | ₹1.63bn |
| Shareholders' equity | ₹4.52bn | ₹4.52bn | ₹4.26bn | ₹4.26bn | ₹4.20bn | ₹4.20bn | ₹3.95bn | ₹3.95bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 5.6% | 8.0% | 14.3% | 16.8% | 15.6% | 13.0% | — |
| Net margin | 3.6% | 5.9% | 8.3% | 11.0% | 10.7% | 8.1% | — |
| Return on equity | 7.4% | 9.7% | 12.2% | 17.4% | 18.4% | 11.0% | — |
| Return on assets | 4.1% | 5.9% | 7.9% | 10.7% | 10.5% | 7.0% | — |
| Free cash flow yield | 15.2% | 9.9% | 9.2% | 15.6% | 2.5% | 2.2% | — |
| Revenue growth | 33.8% | 22.2% | 6.3% | 11.3% | 55.8% | 9.9% | — |
| Earnings growth | -17.4% | -12.7% | -20.1% | 14.1% | 104.9% | 37.4% | — |
| Current ratio | 1.26x | 1.42x | 1.65x | 1.63x | 1.57x | 1.73x | — |
| Debt to equity | 0.61x | 0.44x | 0.42x | 0.49x | 0.57x | 0.42x | — |
| Equity ratio | 55.2% | 61.2% | 64.1% | 61.2% | 57.1% | 63.4% | — |
| Interest coverage | 2.66x | 3.81x | 3.73x | 5.93x | 9.59x | 7.04x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% |
| Buybacks as a share of market value | 0.1% | -0.1% | 0.0% | 0.0% | 0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 24.7% | 15.4% |
| Operating income | -16.6% | 5.3% | 42.3% |
| Net income | -16.8% | 6.1% | 36.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 10.2% | 11.2% | 10.2% |
| Net margin | 4.6% | 6.6% | 7.3% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 39.3 | 24.9 | 22.9 | 18.6 | 13.6 |
| Price to sales | 1.4 | 1.5 | 1.9 | 2.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Mar 2020.
| FY2020 | FY2019 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.20 | 1.00 | 0.80 |
- 5-for-2 split · 24 Nov 2005
- 5-for-1 split · 22 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.