F 
0.17
+6.25%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$500,000
FY2016FY2025
Net income
−A$2.4m
FY2016FY2025
Free cash flow
−A$3.0m
FY2016FY2025
Shareholders' equity
A$2.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$500,000 | A$69,694 | A$17,863 | A$260,619 | A$81,688 | A$691,658 | A$13,120 | A$47,873 | A$1,690 | A$1,720 |
| Operating income | −A$2.4m | −A$898,300 | −A$1.6m | −A$4.0m | −A$3.5m | −A$3.1m | −A$2.8m | −A$2.3m | −A$455,452 | −A$645,935 |
| Net income | −A$2.4m | −A$978,606 | −A$1.8m | −A$3.7m | −A$3.9m | −A$2.4m | −A$2.8m | −A$3.6m | −A$453,765 | −A$216,033 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.1m | A$2.4m | A$2.8m | A$2.8m | A$5.5m | A$3.9m | A$2.3m | A$4.8m | A$321,951 | A$489,877 |
| Cash and short-term investments | A$371,072 | A$469,845 | A$737,942 | A$297,242 | A$2.9m | A$1.4m | A$1.2m | A$3.2m | A$303,771 | A$39,877 |
| Total liabilities | A$333,421 | A$158,956 | A$211,806 | A$204,626 | A$270,149 | A$473,595 | A$70,852 | A$138,763 | A$92,298 | A$91,076 |
| Debt | A$17,987 | A$9,150 | A$13,853 | A$32,919 | A$26,897 | — | A$180,000 | A$15,654 | A$271,150 | — |
| Shareholders' equity | A$2.8m | A$2.2m | A$2.6m | A$2.6m | A$5.2m | A$3.5m | A$2.2m | A$4.6m | A$229,653 | A$398,801 |
| Shares outstanding | 2,303m | 1,767m | 1,633m | 952m | 737m | 538m | 291m | 262m | 38m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.5m | −A$933,586 | −A$1.5m | −A$3.2m | −A$3.9m | −A$2.2m | −A$3.0m | −A$2.8m | −A$26,106 | −A$524,120 |
| Capital spending | −A$1.5m | — | −A$20,000 | −A$65,000 | −A$57,668 | −A$203,283 | −A$203,283 | −A$132,799 | −A$132,799 | −A$132,799 |
| Free cash flow | −A$3.0m | −A$933,586 | −A$1.6m | −A$3.3m | −A$4.0m | −A$2.4m | −A$3.2m | −A$3.0m | −A$158,905 | −A$656,919 |
| Dividends paid | — | — | — | −A$779,066 | −A$5.1m | −A$2.4m | −A$795,612 | −A$5.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$350,000 | A$142,060 | A$67,100 | A$2,594 | −A$79,412 | A$300,000 | A$260,446 |
| Operating income | −A$1.1m | −A$2.2m | −A$236,955 | −A$388,352 | −A$507,353 | −A$776,779 | −A$943,000 | −A$1.5m |
| Net income | −A$1.8m | −A$2.2m | −A$236,955 | −A$472,202 | −A$506,403 | −A$631,000 | −A$1.2m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$1.0m | — | — | — | — | — | −A$1.0m |
| Capital spending | — | −A$1.0m | — | — | — | — | — | — |
| Free cash flow | — | −A$2.0m | — | — | — | — | — | — |
| Total assets | A$11.2m | A$3.1m | A$2.5m | A$2.4m | A$2.3m | A$2.8m | A$3.3m | A$2.8m |
| Cash and short-term investments | A$4.3m | A$371,072 | A$379,243 | A$469,845 | A$280,932 | A$737,942 | A$883,511 | A$297,242 |
| Debt | — | A$17,987 | — | A$9,150 | — | A$13,853 | — | A$32,919 |
| Shareholders' equity | A$7.9m | A$2.8m | A$2.2m | A$2.2m | A$2.1m | A$2.6m | A$2.8m | A$2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | -6.3% | 54.9% |
| Operating income | -15.2% | -4.6% | 31.4% |
| Net income | -13.5% | 0.3% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -583.4% | -1053.7% | -958.3% | -1296.5% |
| Net margin | -597.2% | -1059.8% | -940.5% | -1333.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -133.0 | -72.2 | -26.6 | -10.2 | -19.0 | -42.9 | -6.6 | -5.0 | -10.9 | -22.5 |
| Price to sales | — | — | — | 146.1 | — | 147.8 | — | 378.8 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Sept 2014.
| FY2014 | FY2003 | FY2002 | FY1997 | FY1992 | FY1991 | FY1990 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.