296
-1.99%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.88trn
FY2016FY2025
Net income
−IDR 366.05bn
FY2016FY2025
Free cash flow
−IDR 607.76bn
FY2016FY2025
Shareholders' equity
IDR 264.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.88trn | IDR 4.88trn | IDR 5.94trn | IDR 5.86trn | IDR 4.84trn | IDR 4.84trn | IDR 6.71trn | IDR 6.02trn | IDR 5.30trn | IDR 4.88trn |
| Gross profit | IDR 2.51trn | IDR 2.84trn | IDR 3.20trn | IDR 3.66trn | IDR 2.94trn | IDR 2.87trn | IDR 4.19trn | IDR 3.74trn | IDR 3.32trn | IDR 3.05trn |
| Operating income | −IDR 301.95bn | −IDR 768.45bn | −IDR 306.20bn | −IDR 42.07bn | −IDR 340.24bn | −IDR 441.83bn | IDR 286.79bn | IDR 266.23bn | IDR 154.97bn | IDR 218.05bn |
| Net income | −IDR 366.05bn | −IDR 798.25bn | −IDR 415.65bn | −IDR 77.45bn | −IDR 295.74bn | −IDR 377.18bn | IDR 241.55bn | IDR 212.01bn | IDR 167.00bn | IDR 172.61bn |
| Diluted earnings per share | -80.98 | -200.21 | -104.25 | -19.42 | -74.17 | -94.60 | 60.53 | 53.13 | 41.85 | 43.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.95trn | IDR 3.53trn | IDR 3.91trn | IDR 3.82trn | IDR 3.56trn | IDR 3.73trn | IDR 3.40trn | IDR 2.99trn | IDR 2.75trn | IDR 2.58trn |
| Cash and short-term investments | IDR 161.04bn | IDR 74.60bn | IDR 208.86bn | IDR 548.93bn | IDR 601.01bn | IDR 882.91bn | IDR 861.75bn | IDR 988.01bn | IDR 795.51bn | IDR 791.58bn |
| Total liabilities | IDR 4.51trn | IDR 3.40trn | IDR 3.19trn | IDR 2.76trn | IDR 2.64trn | IDR 2.48trn | IDR 1.75trn | IDR 1.45trn | IDR 1.46trn | IDR 1.35trn |
| Debt | IDR 2.21trn | IDR 1.32trn | IDR 1.25trn | IDR 1.05trn | IDR 759.04bn | IDR 638.98bn | IDR 214.63bn | IDR 208.44bn | IDR 203.69bn | IDR 207.89bn |
| Shareholders' equity | IDR 264.77bn | IDR 48.37bn | IDR 711.73bn | IDR 1.06trn | IDR 919.19bn | IDR 1.25trn | IDR 1.66trn | IDR 1.54trn | IDR 1.29trn | IDR 1.22trn |
| Shares outstanding | 4,520m | 3,987m | 3,987m | 3,987m | 3,987m | 3,987m | 3,990m | 3,990m | 3,990m | 3,990m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 203.92bn | IDR 148.56bn | IDR 383.33bn | IDR 267.50bn | −IDR 18.22bn | IDR 203.01bn | IDR 490.68bn | IDR 573.64bn | IDR 320.00bn | IDR 440.12bn |
| Capital spending | −IDR 811.68bn | −IDR 284.48bn | −IDR 467.61bn | −IDR 69.06bn | −IDR 55.94bn | −IDR 106.88bn | −IDR 194.57bn | −IDR 119.27bn | −IDR 101.98bn | −IDR 99.67bn |
| Free cash flow | −IDR 607.76bn | −IDR 135.92bn | −IDR 84.27bn | IDR 198.44bn | −IDR 74.16bn | IDR 96.13bn | IDR 296.11bn | IDR 454.36bn | IDR 218.03bn | IDR 340.45bn |
| Dividends paid | — | — | — | — | — | — | −IDR 63.84bn | −IDR 49.88bn | −IDR 60.07bn | −IDR 35.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.37trn | IDR 1.42trn | IDR 1.32trn | IDR 1.16trn | IDR 1.20trn | IDR 1.20trn | IDR 1.29trn | IDR 1.11trn |
| Gross profit | IDR 718.52bn | IDR 737.26bn | IDR 656.15bn | IDR 596.98bn | IDR 727.37bn | IDR 714.46bn | IDR 758.13bn | IDR 887.65bn |
| Operating income | −IDR 91.98bn | IDR 36.94bn | −IDR 55.85bn | −IDR 110.83bn | −IDR 114.36bn | −IDR 35.51bn | −IDR 193.39bn | −IDR 183.63bn |
| Net income | −IDR 70.03bn | IDR 13.29bn | −IDR 126.47bn | −IDR 100.83bn | −IDR 101.97bn | −IDR 36.78bn | −IDR 239.63bn | −IDR 208.25bn |
| Diluted earnings per share | -15.49 | 2.94 | -27.98 | -22.31 | -22.56 | -8.14 | -60.10 | -52.23 |
| Cash from operations | −IDR 12.73bn | IDR 228.72bn | IDR 254.08bn | −IDR 132.94bn | −IDR 22.25bn | IDR 105.03bn | IDR 54.19bn | −IDR 3.18bn |
| Capital spending | −IDR 21.50bn | −IDR 230.38bn | −IDR 178.34bn | −IDR 114.55bn | −IDR 547.48bn | −IDR 23.98bn | −IDR 33.03bn | −IDR 16.02bn |
| Free cash flow | −IDR 34.22bn | −IDR 1.66bn | IDR 75.75bn | −IDR 247.49bn | −IDR 569.73bn | IDR 81.05bn | IDR 21.16bn | −IDR 19.20bn |
| Total assets | IDR 5.17trn | IDR 5.19trn | IDR 4.95trn | IDR 4.14trn | IDR 4.10trn | IDR 3.79trn | IDR 3.53trn | IDR 3.83trn |
| Cash and short-term investments | IDR 147.03bn | IDR 246.63bn | IDR 161.04bn | IDR 112.72bn | IDR 120.77bn | IDR 191.27bn | IDR 74.60bn | IDR 87.52bn |
| Debt | IDR 2.24trn | IDR 2.21trn | IDR 246.62bn | IDR 2.05trn | IDR 1.85trn | IDR 1.38trn | IDR 1.32trn | IDR 1.38trn |
| Shareholders' equity | IDR 242.26bn | IDR 294.24bn | IDR 264.77bn | −IDR 113.22bn | IDR 14.68bn | IDR 8.32bn | IDR 48.37bn | IDR 182.95bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.3% | 58.3% | 53.9% | 62.6% | 60.6% | 59.3% |
| Operating margin | -6.2% | -15.8% | -5.2% | -0.7% | -7.0% | -9.1% |
| Net margin | -7.5% | -16.4% | -7.0% | -1.3% | -6.1% | -7.8% |
| Return on equity | -138.3% | -1650.5% | -58.4% | -7.3% | -32.2% | -30.3% |
| Return on assets | -7.4% | -22.6% | -10.6% | -2.0% | -8.3% | -10.1% |
| Free cash flow yield | 48.0% | 23.2% | 45.6% | 18.0% | 2.0% | 16.6% |
| Revenue growth | 0.1% | -17.8% | 1.3% | 21.0% | 0.0% | -27.8% |
| Earnings growth | -54.1% | 92.0% | 436.7% | -73.8% | -21.6% | -256.2% |
| Current ratio | 0.33x | 0.27x | 0.48x | 0.79x | 0.87x | 1.06x |
| Debt to equity | 0.93x | 23.48x | 1.44x | 0.78x | 0.70x | 0.36x |
| Equity ratio | 5.4% | 1.4% | 18.2% | 27.8% | 25.8% | 33.5% |
| Interest coverage | -2.44x | -7.89x | -3.43x | -0.71x | -5.74x | -10.48x |
| Buybacks as a share of market value | -13.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 0.2% | 0.9% |
| Operating income | 92.9% | -7.3% | — |
| Net income | 67.8% | -0.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.8% | 56.7% | 57.7% | 59.8% |
| Operating margin | -11.0% | -6.6% | -7.0% | -2.0% |
| Net margin | -11.9% | -7.7% | -7.5% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.2 | -1.5 | -7.1 | -42.2 | -13.1 | -11.5 | 21.1 | 15.7 | 17.2 | 17.3 |
| Price to sales | 0.5 | 0.2 | 0.5 | 0.6 | 0.8 | 0.9 | 0.8 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 12.50 | 12.50 | 10.00 | 15.00 | 15.00 | 50.00 | 11.51 |
- 2-for-1 split · 12 Feb 2020
- 4.344-for-1 split · 10 Jul 2013
- 1.032-for-1 split · 11 Jul 2011
- 10-for-1 split · 5 Dec 2000
- 2-for-1 split · 14 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.