F 
0.30
-3.23%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.6m
FY2016FY2025
Net income
−$1.0m
FY2016FY2025
Free cash flow
−$575,778
FY2016FY2025
Shareholders' equity
$41.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | — | $883,590 | $494,000 | $41,430 | $216,630 | $355,200 | $335,580 | $448,389 | $121,036 |
| Operating income | −$1.3m | −$1.0m | −$4.7m | −$5.0m | −$35.6m | −$15.6m | −$16.4m | −$14.7m | −$30.6m | −$16.0m |
| Net income | −$1.0m | $44.1m | −$6.5m | −$5.2m | −$44.8m | −$91.1m | −$21.4m | −$11.6m | −$33.4m | −$15.7m |
| Diluted earnings per share | -0.01 | 0.48 | -0.07 | -0.05 | -0.45 | -0.91 | -0.34 | -0.21 | -0.65 | -0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $41.1m | $47.0m | $3.1m | $52.3m | $57.0m | $178.2m | $135.5m | $135.1m | $139.6m | $109.2m |
| Cash and short-term investments | $1.9m | $1.7m | $3.0m | $49.6m | $55.5m | $25.8m | $13.8m | $21.6m | $38.5m | $33.9m |
| Total liabilities | $32,377 | $86,831 | $285,317 | $2.6m | $17.4m | $36.8m | $6.1m | $3.1m | $7.5m | $5.0m |
| Debt | — | $27,929 | $177,555 | $902,455 | $71,196 | $503,932 | $817,142 | $125,174 | $121,968 | $120,299 |
| Shareholders' equity | $41.1m | $46.9m | $2.8m | $49.7m | $39.6m | $141.4m | $129.4m | $131.9m | $132.2m | $104.3m |
| Shares outstanding | 92m | 92m | 94m | 99m | 100m | 100m | 63m | 55m | 51m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$575,778 | −$912,361 | −$4.6m | −$21.2m | −$26.1m | −$17.5m | −$19.2m | −$18.3m | −$26.7m | −$14.8m |
| Capital spending | — | — | −$1 | −$23,080 | −$10.0m | −$80.1m | −$19.0m | −$17.2m | −$21.8m | −$38.8m |
| Free cash flow | −$575,778 | −$912,361 | −$4.6m | −$21.2m | −$36.1m | −$97.6m | −$38.2m | −$35.6m | −$48.5m | −$53.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3m | $1.0m | — | — | $29.2m | $231,590 | $652,000 | $424,000 |
| Operating income | −$319,585 | $701,562 | −$359,286 | −$411,000 | −$415,458 | −$876,480 | −$2.2m | −$2.8m |
| Net income | $1.4m | $834,561 | −$1.8m | $3.3m | $28.7m | −$1.6m | −$2.8m | −$2.7m |
| Diluted earnings per share | 0.02 | 0.01 | -0.02 | 0.04 | 0.31 | -0.02 | -0.03 | -0.03 |
| Cash from operations | — | — | — | — | — | −$2.0m | −$1.0m | −$4.0m |
| Total assets | $19.7m | $41.1m | $46.3m | $47.0m | $30.8m | $3.1m | $30.3m | $52.3m |
| Cash and short-term investments | $2.0m | $1.9m | $8.2m | $1.7m | $1.6m | $2.9m | $29.4m | $49.6m |
| Debt | — | — | — | $27,929 | $70,146 | $177,556 | $615,689 | $612,000 |
| Shareholders' equity | $19.7m | $41.1m | $40.2m | $46.9m | $30.6m | $2.8m | $28.0m | $49.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 125.0% | 91.8% | 39.0% |
| Operating income | -35.9% | -39.1% | -21.8% |
| Net income | -41.6% | -59.2% | -23.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.3 | 0.4 | -1.7 | -2.4 | -0.1 | -0.1 | -0.6 | -1.4 | -0.3 | -0.6 |
| Price to sales | 2.3 | — | 12.8 | 25.6 | 157.7 | 22.7 | 34.9 | 48.9 | 25.0 | 79.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2023 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.004 | 0.08 | 0.004 | 0.008 |
- 100-to-1 reverse split · 24 Jun 2021
- 1.089-for-1 split · 4 Oct 1989
- 5-to-1 reverse split · 20 Jul 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.