7,100
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 7.58trn
FY2017FY2025
Net income
IDR 1.07trn
FY2017FY2025
Free cash flow
IDR 429.98bn
FY2017FY2025
Shareholders' equity
IDR 3.70trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 7.58trn | IDR 5.74trn | IDR 5.06trn | IDR 4.83trn | IDR 3.39trn | IDR 2.62trn | IDR 2.12trn | IDR 1.64trn | IDR 1.51trn |
| Gross profit | IDR 2.28trn | IDR 1.32trn | IDR 819.00bn | IDR 1.62trn | IDR 946.69bn | IDR 395.27bn | IDR 60.49bn | IDR 83.04bn | IDR 305.69bn |
| Operating income | IDR 1.73trn | IDR 876.69bn | IDR 379.32bn | IDR 1.17trn | IDR 664.51bn | IDR 130.19bn | −IDR 104.80bn | −IDR 275.07bn | IDR 145.61bn |
| Net income | IDR 1.07trn | IDR 542.47bn | IDR 153.57bn | IDR 709.14bn | IDR 384.44bn | −IDR 127.06bn | −IDR 251.00bn | −IDR 325.31bn | −IDR 83.55bn |
| Diluted earnings per share | 305.71 | 152.02 | 42.31 | 195.39 | 105.92 | -35.01 | -69.16 | -89.63 | -23.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 10.28trn | IDR 8.82trn | IDR 8.63trn | IDR 8.62trn | IDR 7.93trn | IDR 7.80trn | IDR 7.67trn | IDR 7.19trn | IDR 6.58trn |
| Cash and short-term investments | IDR 1.06trn | IDR 815.78bn | IDR 475.80bn | IDR 507.77bn | IDR 166.45bn | IDR 45.02bn | IDR 25.42bn | IDR 21.16bn | IDR 29.23bn |
| Total liabilities | IDR 6.39trn | IDR 4.96trn | IDR 4.57trn | IDR 4.72trn | IDR 4.75trn | IDR 5.10trn | IDR 4.39trn | IDR 4.42trn | IDR 3.95trn |
| Debt | IDR 4.69trn | IDR 3.51trn | IDR 3.26trn | IDR 3.51trn | IDR 4.03trn | IDR 4.39trn | IDR 3.56trn | IDR 3.56trn | IDR 3.39trn |
| Shareholders' equity | IDR 3.70trn | IDR 3.67trn | IDR 3.87trn | IDR 3.71trn | IDR 3.00trn | IDR 2.59trn | IDR 3.32trn | IDR 2.80trn | IDR 2.64trn |
| Shares outstanding | 3,485m | 3,569m | 3,629m | 3,629m | 3,629m | 3,629m | 3,629m | 3,629m | 3,629m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.97trn | IDR 1.71trn | IDR 789.51bn | IDR 709.14bn | IDR 755.10bn | IDR 287.73bn | −IDR 52.97bn | −IDR 14.86bn | IDR 924.6m |
| Capital spending | −IDR 1.54trn | −IDR 633.68bn | −IDR 518.91bn | −IDR 552.38bn | −IDR 235.76bn | −IDR 641.92bn | −IDR 817.34bn | −IDR 670.07bn | −IDR 337.32bn |
| Free cash flow | IDR 429.98bn | IDR 1.07trn | IDR 270.60bn | IDR 156.76bn | IDR 519.34bn | −IDR 354.19bn | −IDR 870.32bn | −IDR 684.93bn | −IDR 336.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.21trn | IDR 2.01trn | IDR 2.25trn | IDR 1.97trn | IDR 1.71trn | IDR 1.65trn | IDR 1.71trn | IDR 1.55trn |
| Gross profit | IDR 879.29bn | IDR 568.65bn | IDR 702.58bn | IDR 571.22bn | IDR 519.50bn | IDR 489.73bn | IDR 459.78bn | IDR 381.88bn |
| Operating income | IDR 665.73bn | IDR 393.08bn | IDR 574.02bn | IDR 433.66bn | IDR 354.32bn | IDR 365.10bn | IDR 378.16bn | IDR 272.79bn |
| Net income | IDR 442.55bn | IDR 249.92bn | IDR 333.11bn | IDR 278.27bn | IDR 211.59bn | IDR 242.42bn | IDR 258.53bn | IDR 200.89bn |
| Diluted earnings per share | 123.19 | 69.57 | 95.58 | 79.85 | 60.71 | 69.56 | 72.45 | 56.30 |
| Cash from operations | IDR 135.32bn | IDR 542.59bn | IDR 412.61bn | IDR 631.35bn | IDR 376.65bn | IDR 459.47bn | IDR 488.80bn | IDR 402.10bn |
| Capital spending | −IDR 429.21bn | −IDR 450.11bn | −IDR 554.46bn | −IDR 436.21bn | −IDR 331.56bn | −IDR 212.75bn | −IDR 231.45bn | −IDR 173.09bn |
| Free cash flow | −IDR 293.89bn | IDR 92.48bn | −IDR 141.85bn | IDR 195.14bn | IDR 45.09bn | IDR 246.72bn | IDR 257.34bn | IDR 229.00bn |
| Total assets | IDR 10.99trn | IDR 10.34trn | IDR 10.28trn | IDR 9.60trn | IDR 9.29trn | IDR 10.14trn | IDR 8.82trn | IDR 8.85trn |
| Cash and short-term investments | IDR 963.66bn | IDR 1.06trn | IDR 1.06trn | IDR 747.25bn | IDR 734.81bn | IDR 1.78trn | IDR 815.78bn | IDR 978.44bn |
| Debt | IDR 4.96trn | IDR 4.67trn | IDR 4.69trn | IDR 4.22trn | IDR 4.42trn | IDR 4.31trn | IDR 3.51trn | IDR 3.39trn |
| Shareholders' equity | IDR 4.15trn | IDR 3.95trn | IDR 3.70trn | IDR 3.30trn | IDR 3.03trn | IDR 2.81trn | IDR 3.67trn | IDR 3.94trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.1% | 23.0% | 16.2% | 33.5% | 27.9% | 15.1% |
| Operating margin | 22.8% | 15.3% | 7.5% | 24.2% | 19.6% | 5.0% |
| Net margin | 14.1% | 9.4% | 3.0% | 14.7% | 11.3% | -4.9% |
| Return on equity | 28.8% | 14.8% | 4.0% | 19.1% | 12.8% | -4.9% |
| Return on assets | 10.4% | 6.2% | 1.8% | 8.2% | 4.8% | -1.6% |
| Free cash flow yield | 13.4% | 8.8% | 4.8% | 4.6% | 3.7% | 3.4% |
| Revenue growth | 32.0% | 13.4% | 4.8% | 42.4% | 29.5% | 23.5% |
| Earnings growth | 96.4% | 253.2% | -78.3% | 84.5% | -402.6% | -49.4% |
| Current ratio | 0.82x | 0.76x | 0.69x | 0.88x | 1.39x | 0.82x |
| Debt to equity | 1.27x | 0.96x | 0.84x | 0.95x | 1.10x | 1.70x |
| Equity ratio | 36.1% | 41.6% | 44.8% | 43.0% | 37.8% | 33.2% |
| Interest coverage | 5.42x | 3.63x | 1.68x | 6.68x | 3.26x | 0.56x |
| Buybacks as a share of market value | 2.3% | 1.7% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 27.4% | — |
| Operating income | 13.9% | 67.7% | — |
| Net income | 14.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 26.0% | 25.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 20.9 | 35.5 | 125.3 | 22.0 | 30.3 |
| Price to sales | 3.1 | 3.6 | 4.0 | 3.6 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Mar 2025.
| FY2025 | |
|---|---|
| Paid in the year | 314.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.