F 
0.20
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 73.5m
FY2016FY2025
Net income
−THB 4.1m
FY2016FY2025
Free cash flow
THB 49.6m
FY2016FY2025
Shareholders' equity
THB 831.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 73.5m | THB 100.0m | THB 116.3m | THB 193.5m | THB 209.8m | THB 255.3m | THB 257.7m | THB 461.6m | THB 752.5m | THB 656.3m |
| Operating income | −THB 5.1m | THB 10.5m | −THB 6.7m | −THB 60.6m | −THB 60.0m | −THB 45.1m | −THB 88.4m | −THB 160.7m | −THB 123.0m | −THB 130.0m |
| Net income | −THB 4.1m | THB 13.8m | −THB 7.1m | −THB 63.3m | −THB 62.6m | −THB 49.0m | −THB 92.2m | −THB 165.0m | −THB 86.8m | −THB 137.8m |
| Diluted earnings per share | -0.01 | 0.02 | -0.01 | -0.10 | -0.10 | -0.08 | -0.15 | -0.27 | -0.14 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 862.1m | THB 868.8m | THB 850.8m | THB 888.9m | THB 954.8m | THB 1.01bn | THB 1.11bn | THB 1.20bn | THB 1.42bn | THB 1.74bn |
| Cash and short-term investments | THB 250.0m | THB 200.7m | THB 153.0m | THB 121.3m | THB 133.6m | THB 10.6m | THB 13.0m | THB 5.4m | THB 25.4m | THB 26.0m |
| Total liabilities | THB 30.7m | THB 33.2m | THB 28.6m | THB 62.4m | THB 67.2m | THB 65.1m | THB 117.0m | THB 115.9m | THB 173.5m | THB 389.5m |
| Debt | THB 559,367 | THB 213,572 | THB 561,421 | THB 30.9m | THB 29.3m | THB 30.4m | THB 54.5m | THB 65.7m | THB 118.7m | THB 295.2m |
| Shareholders' equity | THB 831.4m | THB 835.7m | THB 822.2m | THB 826.5m | THB 887.7m | THB 947.8m | THB 994.1m | THB 1.08bn | THB 1.25bn | THB 1.35bn |
| Shares outstanding | 615m | 615m | 615m | 615m | 615m | 615m | 615m | 615m | 615m | 615m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 49.6m | THB 48.3m | THB 62.5m | −THB 2.5m | THB 16.9m | THB 24.8m | THB 39.1m | THB 48.9m | −THB 7.4m | −THB 316.3m |
| Capital spending | — | −THB 99,350 | −THB 50,699 | — | −THB 9,000 | −THB 10,503 | −THB 9.1m | −THB 23.4m | −THB 50.1m | −THB 31.1m |
| Free cash flow | THB 49.6m | THB 48.2m | THB 62.4m | −THB 2.5m | THB 16.9m | THB 24.8m | THB 30.0m | THB 25.5m | −THB 57.5m | −THB 347.3m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 23.7m | THB 24.7m | THB 22.8m | THB 13.3m | THB 750,984 | THB 21.7m | THB 30.9m | THB 26.9m |
| Operating income | −THB 2.3m | −THB 1.9m | −THB 104,920 | −THB 1.1m | −THB 13.9m | THB 2.9m | THB 2.0m | THB 2.6m |
| Net income | −THB 1.9m | −THB 1.7m | THB 45,874 | −THB 1.1m | −THB 1.3m | THB 3.4m | THB 2.4m | THB 3.0m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 |
| Cash from operations | THB 9.0m | THB 18.0m | THB 15.0m | THB 7.0m | THB 8.0m | THB 7.0m | THB 14.0m | THB 8.0m |
| Total assets | THB 863.1m | THB 862.1m | THB 866.2m | THB 864.5m | THB 867.7m | THB 868.8m | THB 862.2m | THB 860.1m |
| Cash and short-term investments | THB 259.0m | THB 250.0m | THB 232.1m | THB 216.8m | THB 209.1m | THB 200.7m | THB 193.1m | THB 178.3m |
| Debt | THB 352,159 | THB 692,222 | THB 680,332 | THB 62,014 | THB 246,058 | THB 213,572 | THB 302,660 | THB 359,308 |
| Shareholders' equity | THB 829.6m | THB 831.4m | THB 833.2m | THB 833.2m | THB 834.3m | THB 835.7m | THB 832.6m | THB 830.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.6% | -22.0% | -16.9% |
| Operating income | -56.2% | -35.3% | -23.6% |
| Net income | -59.9% | -39.1% | -25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.1% | -12.8% | -17.6% | -21.0% |
| Net margin | 5.6% | -12.6% | -18.2% | -20.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -48.1 | 17.0 | -36.5 | -5.7 | -10.9 | -7.9 | -3.9 | -2.4 | -12.3 | -12.2 |
| Price to sales | 2.7 | 2.3 | 2.2 | 1.9 | 3.3 | 1.5 | 1.4 | 0.8 | 1.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2015.
| FY2015 | FY2014 | FY2011 | FY2010 | FY2009 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.001 | 0.08 | 0.082 | 0.16 | 0.002 | 0.152 | 0.006 |
- 5-for-1 split · 11 Apr 2003
- 2-for-1 split · 18 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.