F 
1.30
-3.70%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$10.4m
FY2016FY2025
Net income
$1.1m
FY2016FY2025
Free cash flow
$136,810
FY2016FY2025
Shareholders' equity
$1.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.4m | $10.4m | $11.6m | $10.1m | $14.2m | $14.8m | $16.5m | $17.8m | $25.2m | $30.3m |
| Gross profit | $8.7m | $8.7m | $10.0m | $8.5m | $12.2m | $12.9m | $13.6m | $14.9m | $19.6m | $22.0m |
| Research and development | $2.9m | $2.4m | $2.4m | $2.6m | $2.8m | $2.5m | $3.2m | $3.9m | $6.5m | $11.7m |
| Operating income | $228,234 | $875,498 | $1.4m | −$1.3m | $961,257 | $1.3m | $104,377 | −$47,378 | $1.0m | −$10.3m |
| Net income | $1.1m | $693,907 | $978,383 | −$1.8m | $203,332 | $1.1m | −$1.8m | −$906,714 | $1.1m | −$11.0m |
| Diluted earnings per share | 0.16 | 0.10 | 0.14 | -0.25 | 0.03 | 0.18 | -0.29 | -0.15 | 0.02 | -25.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.6m | $12.0m | $12.6m | $10.2m | $12.7m | $13.4m | $15.8m | $16.0m | $13.2m | $17.3m |
| Cash and short-term investments | $2.5m | $2.5m | $3.4m | $2.0m | $3.2m | $1.9m | $1.5m | $3.1m | $1.0m | $3.4m |
| Total liabilities | $10.0m | $11.1m | $12.0m | $10.6m | $11.3m | $15.1m | $18.5m | $17.8m | $34.4m | $39.0m |
| Debt | $2.3m | $2.2m | $2.4m | $2.4m | $2.3m | $4.7m | $6.1m | $3.6m | $370,151 | $4.47bn |
| Shareholders' equity | $1.6m | $967,136 | $572,167 | −$479,424 | $1.4m | −$1.7m | −$2.7m | −$1.8m | −$21.2m | −$21.7m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 6m | 6m | 6m | 45m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $236,470 | −$476,014 | $1.5m | −$1.2m | −$883,529 | $706,063 | −$1.9m | −$1.5m | −$2.6m | −$9.4m |
| Capital spending | −$99,660 | −$27,366 | −$8,140 | −$38,078 | −$182,349 | −$80,810 | −$227,542 | −$203,632 | −$185,770 | −$409,974 |
| Free cash flow | $136,810 | −$503,380 | $1.5m | −$1.2m | −$1.1m | $625,253 | −$2.1m | −$1.7m | −$2.8m | −$9.8m |
| Dividends paid | −$248,701 | — | — | −$1.5m | −$1.1m | −$1.1m | −$1.5m | −$1.3m | −$873,043 | −$195,904 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6m | $4.3m | $3.3m | $2.5m | $2.1m | $2.5m | $2.8m | $2.9m |
| Gross profit | $2.1m | $3.8m | $2.9m | $2.1m | $1.6m | $2.1m | $2.4m | $2.5m |
| Operating income | −$264,146 | $1.3m | $750,100 | −$1,733 | −$547,685 | $27,552 | $257,558 | $605,920 |
| Net income | −$333,424 | $1.1m | $1.6m | $30,245 | −$545,062 | $78,927 | $168,561 | $677,361 |
| Diluted earnings per share | -0.05 | 0.16 | 0.22 | 0.00 | -0.08 | 0.01 | 0.02 | 0.09 |
| Total assets | $12.8m | $14.1m | $11.6m | $10.0m | $10.4m | $11.2m | $12.0m | $11.5m |
| Cash and short-term investments | $1.9m | $2.4m | $2.5m | $1.9m | $2.9m | $3.3m | $2.5m | $2.8m |
| Debt | $68,222 | $70,175 | $2.2m | $2.2m | $2.3m | $16,411 | $2.2m | $2.2m |
| Shareholders' equity | $1.9m | $2.5m | $1.6m | $329,000 | $272,054 | $1.0m | $967,136 | −$17.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | -6.8% | -14.3% |
| Operating income | — | -29.6% | — |
| Net income | — | 1.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.9% | 84.5% | 85.5% | 81.1% |
| Operating margin | 5.3% | 3.0% | 5.0% | -3.3% |
| Net margin | 8.9% | 2.4% | 3.2% | -5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 20.6 | 9.8 | -0.4 | 2.2 | 1.3 | -0.2 | -0.2 | 4.0 | -0.0 |
| Price to sales | 0.8 | 1.4 | 0.8 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -24% | 39% | 946% | 108% | -68% | 193% | 152% | -73% | -72% | -71% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 9 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.