F 
701.40
+7.82%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.60bn
FY2020FY2026
Net income
₹55.4m
FY2020FY2026
Free cash flow
₹229.1m
FY2020FY2026
Shareholders' equity
₹2.63bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹4.60bn | ₹5.38bn | ₹6.21bn | ₹6.47bn | ₹6.42bn | ₹3.96bn | ₹3.06bn |
| Research and development | ₹2.9m | ₹4.9m | ₹1.6m | ₹1.9m | ₹1.9m | ₹1.5m | ₹2.6m |
| Operating income | ₹142.9m | ₹322.5m | ₹588.4m | ₹650.0m | ₹985.2m | ₹622.7m | ₹517.0m |
| Net income | ₹55.4m | ₹219.7m | ₹405.0m | ₹435.0m | ₹679.1m | ₹424.8m | ₹347.0m |
| Diluted earnings per share | 4.40 | 16.88 | 31.08 | 33.41 | 52.15 | 32.62 | 26.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹3.91bn | ₹4.02bn | ₹3.34bn | ₹3.42bn | ₹3.24bn | ₹2.59bn | ₹2.21bn |
| Cash and short-term investments | ₹12.3m | ₹12.9m | ₹84,000 | ₹838,000 | ₹83,000 | ₹460,000 | ₹308,000 |
| Total liabilities | ₹1.28bn | ₹998.0m | ₹443.8m | ₹831.5m | ₹919.3m | ₹898.7m | ₹921.4m |
| Debt | ₹837.8m | ₹630.3m | ₹73.2m | ₹501.7m | ₹620.3m | ₹568.0m | ₹666.7m |
| Shareholders' equity | ₹2.63bn | ₹3.02bn | ₹2.90bn | ₹2.59bn | ₹2.32bn | ₹1.69bn | ₹1.29bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹382.5m | −₹203.8m | ₹744.8m | ₹496.1m | ₹404.9m | ₹394.3m | ₹311.8m |
| Capital spending | −₹153.4m | −₹261.1m | −₹181.3m | −₹147.3m | −₹345.9m | −₹231.2m | −₹303.3m |
| Free cash flow | ₹229.1m | −₹464.9m | ₹563.5m | ₹348.9m | ₹58.9m | ₹163.0m | ₹8.5m |
| Dividends paid | −₹97.7m | −₹97.7m | −₹97.7m | −₹169.3m | −₹45.6m | −₹45.6m | −₹104.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.76bn | ₹1.17bn | ₹1.00bn | ₹1.12bn | ₹1.31bn | ₹1.21bn | ₹1.14bn | ₹1.39bn |
| Operating income | ₹151.3m | ₹53.1m | ₹13.8m | ₹14.1m | ₹24.9m | ₹17.8m | ₹51.6m | ₹61.1m |
| Net income | ₹100.1m | ₹36.9m | −₹971,000 | ₹7.7m | ₹11.7m | ₹5.9m | ₹35.2m | ₹40.1m |
| Diluted earnings per share | 7.95 | 2.93 | -0.07 | 0.59 | 0.90 | 0.46 | 2.70 | 3.08 |
| Cash from operations | — | — | — | ₹306.0m | — | — | — | — |
| Capital spending | — | — | — | −₹108.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹198.0m | — | — | — | — |
| Total assets | — | ₹3.91bn | — | ₹3.88bn | — | ₹4.02bn | — | ₹3.83bn |
| Cash and short-term investments | — | ₹12.3m | ₹122,000 | ₹13.1m | ₹82,000 | ₹12.9m | ₹1.3m | ₹1.3m |
| Debt | — | ₹837.8m | — | ₹544.0m | — | ₹630.3m | — | ₹443.2m |
| Shareholders' equity | — | ₹2.63bn | ₹2.94bn | ₹2.94bn | ₹3.02bn | ₹3.02bn | ₹2.98bn | ₹2.98bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.4% | 6.2% | 9.5% | 10.0% | 15.3% | 15.7% |
| Net margin | 1.2% | 4.1% | 6.5% | 6.7% | 10.6% | 10.7% |
| Return on equity | 2.1% | 7.3% | 14.0% | 16.8% | 29.3% | 25.2% |
| Return on assets | 1.4% | 5.5% | 12.1% | 12.7% | 21.0% | 16.4% |
| Free cash flow yield | 5.7% | 0.6% | 9.5% | 6.6% | 7.7% | 6.4% |
| Revenue growth | -14.5% | -13.4% | -3.9% | 0.7% | 62.3% | 29.4% |
| Earnings growth | -74.8% | -45.7% | -6.9% | -35.9% | 59.8% | 22.4% |
| Current ratio | 1.65x | 2.30x | 5.10x | 2.22x | 2.04x | 1.93x |
| Debt to equity | 0.32x | 0.21x | 0.03x | 0.19x | 0.27x | 0.34x |
| Equity ratio | 67.3% | 75.2% | 86.7% | 75.7% | 71.6% | 65.2% |
| Interest coverage | 2.98x | 9.16x | 13.88x | 10.35x | 14.31x | 8.92x |
| R&D as a share of sales | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 3.3% | 0.1% | -0.1% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | 3.2% | — |
| Operating income | -39.6% | -25.5% | — |
| Net income | -49.7% | -33.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.7% | 7.5% | 10.0% | — |
| Net margin | 2.8% | 4.9% | 6.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 154.1 | 42.9 | 39.2 | 37.8 | 25.6 | 51.5 | 23.6 |
| Price to sales | 1.9 | 1.8 | 2.6 | 2.6 | 2.7 | 5.6 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 7.50 | 7.50 | 7.50 | 13.00 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.